Jesus Image Inc (EIN 263838368) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Michael Koulianos

Phone

4078787421

Tax Period

2018-01-01 to 2018-12-31

Jesus Image Inc, founded in 2008, is a community nonprofit in the Religion sector that reported $3.3M in total revenue in fiscal year 2018. Revenue surged 130% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.3M, a strong 41% operating margin.

Mission

Conveying the message of Jesus Christ through weekly church services, a ministry school, internet interactions, missions projects, conferences, tv appearances

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $2,627,171

Program Service Revenue $641,877

Investment Income $212

Other Revenue $9,440

TOTAL REVENUE $3,278,700

Expense Breakdown

Grants Paid $335,562

Salaries & Benefits $351,759

Fundraising Expenses $160,763

Program Expenses $1,667,565

Other Expenses $1,253,661

TOTAL EXPENSES $1,940,982

Year-over-Year Comparison

	2018	2017	Change
Revenue	$3,278,700	$1,428,213	+1.3%
Expenses	$1,940,982	$1,479,814	+0.3%
Net Income	$1,337,718	$-51,601	-26.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$222,320

Total Directors

$328,809

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michael Koulianos	President	40.00	Officer Director	$97,421	$116,299	$213,720
Jessica Koulianos	Director	20.00	Director	$80,500	$25,989	$106,489
Julie Noble	Director	5.00	Officer Director	$8,600	$0	$8,600
Heath Flock	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$3,278,700	$1,940,982	$1,703,341	$1,337,718

Jesus Image Inc