FRIENDS OF SHILOH FOUNDATION INC (EIN 263894441) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

SHELDON SMITH

Phone

7012580630

Tax Period

2025-01-01 to 2025-12-31

FRIENDS OF SHILOH FOUNDATION INC, founded in 2008, is a small nonprofit in the Education sector that reported $891K in total revenue in fiscal year 2025. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $592K, a strong 66% operating margin.

Mission

TO PROVIDE SERVICES AND RECOGNITION TO STAFF AND STUDENTS OF SHILOH CHRISTIAN SCHOOL A 501(C)(3) PUBLIC CHARITY SCHOOL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $147,582

Program Service Revenue $0

Investment Income $743,162

Other Revenue $0

TOTAL REVENUE $890,744

Expense Breakdown

Grants Paid $227,892

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $227,892

Other Expenses $70,691

TOTAL EXPENSES $298,583

Year-over-Year Comparison

	2025	2024	Change
Revenue	$890,744	$687,941	+0.3%
Expenses	$298,583	$179,188	+0.7%
Net Income	$592,161	$508,753	+0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHY MILLER	PRESIDENT	2.00	Officer Director	$0	$0	$0
ROD BACKMAN	SECRETARY	2.00	Officer Director	$0	$0	$0
SHELDON SMITH	TREASURER	2.00	Officer Director	$0	$0	$0
JEFF JONSON	MEMBER	1.00	Director	$0	$0	$0
STACY MOLDENHAUER	MEMBER	1.00	Director	$0	$0	$0
JASON BURDETTE	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$890,744	$298,583	$4,576,231	$592,161
2024	No data	No data	No data	No data
2023	$313,052	$187,257	$3,358,195	$125,795
2022	$228,100	$96,777	$2,904,963	$131,323
2021	$1,058,794	$148,215	$3,366,540	$910,579
2020	$380,245	$115,571	$2,329,386	$264,674
2019	$360,937	$71,631	$1,895,125	$289,306
2018	$227,595	$85,196	$1,389,689	$142,399

FRIENDS OF SHILOH FOUNDATION INC