Inter Rage Academy of Soccer Development (EIN 264256090) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Matthew McDonald

Phone

4087818075

Tax Period

2025-01-01 to 2025-12-31

Inter Rage Academy of Soccer Development, founded in 2010, is a community nonprofit in the Recreation & Sports sector that reported $1.1M in total revenue in fiscal year 2025. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.1M left a modest 4% surplus.

Mission

Operate competitive youth soccer program in Sacramento area. Currently provide opportunity for over 350 youths ages 7-16.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,129,595

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,129,595

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,058,760

Other Expenses $1,079,867

TOTAL EXPENSES $1,079,867

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,129,595	$1,009,800	+0.1%
Expenses	$1,079,867	$975,593	+0.1%
Net Income	$49,728	$34,207	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$65,126

Total Directors

$167,276

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kyle Crist	President	15.00	Officer Director	$15,600	$0	$15,600
Ygnacio Zarate	VP	15.00	Officer Director	$35,126	$0	$35,126
Matthew McDonald	Treasurer	25.00	Officer Director	$14,400	$0	$14,400
NA none in 2025	Secretary	15.00	Officer Director	$0	$0	$0
Norm Flores	Scheduler/Fields	15.00	Director	$8,800	$0	$8,800
Adam Gerber	Equipment Manager	15.00	Director	$7,900	$0	$7,900
Rhiannon White-Andrews	Registrar	25.00	Director	$10,200	$0	$10,200
Zack Masters	Director of Coaching	25.00	Director	$75,250	$0	$75,250

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,129,595	$1,079,867	$136,115	$49,728
2024	$1,009,800	$975,593	$86,390	$34,207
2023	$848,115	$847,908	$52,183	$207
2022	$534,245	$560,409	$51,977	$-26,164
2021	$582,607	$579,154	No data	$3,453
2020	$546,550	$426,650	No data	$119,900
2019	$521,875	$513,337	No data	$8,538
2018	$563,734	$532,459	No data	$31,275

Inter Rage Academy of Soccer Development