KRISTI OVERTON JOHNSON MINISTRIES (EIN 264307444) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Phone

3527451892

Tax Period

2024-07-01 to 2025-06-30

KRISTI OVERTON JOHNSON MINISTRIES, founded in 2009, is a small nonprofit in the Religion sector that reported $557K in total revenue in fiscal year 2024. Revenue decreased 15% compared to the prior year.

Mission

KRISTI OVERTON JOHNSON MINISTRIES(KOJM)ENCOURAGES AND EQUIPS PEOPLE TO LIVE VICTORIOUS LIVES THROUGH TANGIBLE ACTS OF GODS LOVE AND THE POWERFUL TRUTH OF HIS WORD THROUGH ITS OUTREACH PROGRAMS,VICTORIOUS LIVING MAGAZINE, AND PRISON OUTREACH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $604,363

Program Service Revenue $435

Investment Income $4

Other Revenue $-47,384

TOTAL REVENUE $557,418

Expense Breakdown

Grants Paid $8,151

Salaries & Benefits $205,590

Fundraising Expenses $72,688

Program Expenses $384,409

Other Expenses $345,251

TOTAL EXPENSES $558,992

Year-over-Year Comparison

	2024	2023	Change
Revenue	$557,418	$658,752	-0.2%
Expenses	$558,992	$603,567	-0.1%
Net Income	$-1,574	$55,185	-1.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$42,500

Total Directors

$42,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRISTI OVERTON JOHNSON	PRESIDENT	50.00	Officer Director	$42,500	$0	$42,500
AARON DRIVER	DIRECTOR	1.00	Director	$0	$0	$0
TED SQUIRES	DIRECTOR	1.00	Director	$0	$0	$0
DANNY COX	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM PRESTON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$557,418	$558,992	$96,066	$-1,574
2024	$658,752	$603,567	$97,255	$55,185
2023	$574,079	$565,983	$31,837	$8,096
2022	$286,305	$278,816	$23,907	$7,489
2021	$546,163	$465,810	$287,056	$80,353
2020	$385,329	$401,043	$202,153	$-15,714
2019	$366,189	$381,723	$296,978	$-15,534
2018	$405,690	$393,069	$312,512	$12,621

KRISTI OVERTON JOHNSON MINISTRIES