MAJESTY OUTDOORS (EIN 264458865) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

WILLIAM BLODGETT

Phone

3614002321

Tax Period

2023-01-01 to 2023-12-31

MAJESTY OUTDOORS, founded in 2009, is a small nonprofit in the Youth Development sector that reported $983K in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year. The organization ran a surplus of $340K, a strong 35% operating margin.

Mission

BUILDING A GENERATION OF HOPE BY SHATTERING THE CYCLE OF FATHERLESSNESS THROUGH MENTORING AND THE OUTDOORS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $801,985

Program Service Revenue $0

Investment Income $9,355

Other Revenue $171,287

TOTAL REVENUE $982,627

Expense Breakdown

Grants Paid $0

Salaries & Benefits $414,337

Fundraising Expenses $22,647

Program Expenses $541,440

Other Expenses $228,056

TOTAL EXPENSES $642,393

Year-over-Year Comparison

	2023	2022	Change
Revenue	$982,627	$1,059,395	-0.1%
Expenses	$642,393	$405,975	+0.6%
Net Income	$340,234	$653,420	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM BLODGETT	PRESIDENT	4.00	Officer Director	$0	$0	$0
SUSAN BLODGETT	SECRETARY	1.00	Officer Director	$0	$0	$0
DAVE COTHAM	EXECTIVE DIRECTOR	40.00	Officer Director	$0	$0	$0
JAMES DAVIDSON	DIRECTOR	0.00	Director	$0	$0	$0
TRAVIS GUANTT	DIRECTOR	0.00	Director	$0	$0	$0
ALEX HARRIS	DIRECTOR	0.00	Director	$0	$0	$0
BRUD JONES	DIRECTOR	0.00	Director	$0	$0	$0
BARBYEE MOON	DIRECTOR	0.00	Director	$0	$0	$0
ROEL VILLANUEVA	DIRECTOR	0.00	Director	$0	$0	$0
DR DANIEL WAGNER	DIRECTOR	0.00	Director	$0	$0	$0
CORY MORROW	DIRECTOR	0.00	Director	$0	$0	$0
CORY PROCTOR	DIRECTOR	0.00	Director	$0	$0	$0
JERAD WATSON	DIRECTOR	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$982,627	$642,393	$1,803,680	$340,234
2022	$1,059,395	$405,975	$1,704,861	$653,420
2021	$907,634	$440,904	$609,571	$466,730
2020	$426,067	$391,892	$126,749	$34,175

MAJESTY OUTDOORS