HEART OF MICHIGAN BERNESE MOUNTAIN DOG RESCUE (EIN 264556894) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

SILVIA RYAN

Phone

6164034903

Tax Period

2024-01-01 to 2024-12-31

HEART OF MICHIGAN BERNESE MOUNTAIN DOG RESCUE, founded in 2009, is a small nonprofit in the Animal-Related sector that reported $169K in total revenue in fiscal year 2024. Revenue decreased 19% compared to the prior year. Expenses of $162K left a modest 4% surplus.

Mission

THE MISSION OF THE HMBMD RESCUE PROGRAM IS TO TAKE IN DOGS OF BERNESE MOUNTAIN DOG PARENTAGE THAT ARE IN SHELTERS, SURRENDERED BY THEIR OWNERS, OR THAT HAVE BECOME LOST AND ABANDONED, AND TO PLACE THEM IN PERMANENT PET HOMES IN ORDER TO HELP PROVIDE A SAFE HARBOR THAT THEY MIGHT OTHERWISE BE DESTROYED OR ABANDONED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $72,448

Program Service Revenue $96,250

Investment Income $0

Other Revenue $0

TOTAL REVENUE $168,698

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $161,244

Other Expenses $162,123

TOTAL EXPENSES $162,123

Year-over-Year Comparison

	2024	2023	Change
Revenue	$168,698	$208,310	-0.2%
Expenses	$162,123	$224,085	-0.3%
Net Income	$6,575	$-15,775	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DARCY DIPLACIDO-PALMER	VICE PRESIDE	32.00	Officer Director	$0	$0	$0
KERIANN DUBINA	BOARD MEMBER	18.00	Director	$0	$0	$0
HEATHER GATES-RUSHER	BOARD MEMBER	8.00	Director	$0	$0	$0
KATIE GREENOUGH	BOARD MEMBER	6.00	Director	$0	$0	$0
ROBIN NICHOLS	TREASURER	6.00	Officer Director	$0	$0	$0
JENNIFER PERSHING-NEU	SECRETARY	1.00	Officer Director	$0	$0	$0
SILVIA RYAN	PRESIDENT	28.00	Officer Director	$0	$0	$0
APRIL VANBUREN	BOARD MEMBER	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$168,698	$162,123	$43,645	$6,575
2023	$208,310	$224,085	$37,070	$-15,775

HEART OF MICHIGAN BERNESE MOUNTAIN DOG RESCUE