SAINT SEBASTIAN PROJECT INC (EIN 264560066) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Jim Gurbach

Phone

2134008174

Tax Period

2025-01-01 to 2025-12-31

SAINT SEBASTIAN PROJECT INC, founded in 2010, is a small nonprofit in the Education sector that reported $475K in total revenue in fiscal year 2025. Expenses of $419K left a modest 12% surplus.

Mission

We support sports programs for underserved Catholic schools in the Los Angeles area.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $443,041

Program Service Revenue $0

Investment Income $19,732

Other Revenue $12,335

TOTAL REVENUE $475,108

Expense Breakdown

Grants Paid $286,757

Salaries & Benefits $48,000

Fundraising Expenses $42,481

Program Expenses $286,757

Other Expenses $84,273

TOTAL EXPENSES $419,030

Year-over-Year Comparison

	2025	2024	Change
Revenue	$475,108	$447,196	+0.1%
Expenses	$419,030	$314,731	+0.3%
Net Income	$56,078	$132,465	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$31,000

Total Directors

$40,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
James Gurbach	CEO	2.00	Officer Director	$0	$0	$0
ClareGurbach	Executive Director	20.00	Officer Director	$31,000	$0	$31,000
Tim Lovoy	Treasurer	2.00	Officer Director	$0	$0	$0
TJ Flanagan	Board Member	2.00	Director	$0	$0	$0
Karen Muff	Board Member	5.00	Director	$9,000	$0	$9,000
Donna Foote	Board Member	2.00	Director	$0	$0	$0
Nicole Johnson	Board Member	2.00	Director	$0	$0	$0
Anna Marie Silva	Board Member	2.00	Director	$0	$0	$0
Megan Fraher	Board Member	2.00	Director	$0	$0	$0
Beth Yocum	Board Member	2.00	Director	$0	$0	$0
Rick Smith	Board Member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$475,108	$419,030	$651,409	$56,078
2024	$447,196	$314,731	$554,836	$132,465
2023	$413,139	$307,472	$440,163	$105,667
2022	$233,936	$267,516	$315,331	$-33,580
2021	$209,381	$277,698	$371,758	$-68,317
2020	$363,826	$66,340	$440,075	$297,486

SAINT SEBASTIAN PROJECT INC