PROGRESSIVE MEDIA INC (EIN 270073108) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

BARRY CULBERSON

Phone

8656900856

Tax Period

2025-01-01 to 2025-12-31

PROGRESSIVE MEDIA INC, founded in 2004, is a small nonprofit in the Religion sector that reported $185K in total revenue in fiscal year 2025. Revenue grew 14% year-over-year, indicating healthy expansion. The organization ran a surplus of $100K, a strong 54% operating margin.

Mission

PROGRESSIVE MEDIA PROVIDES RADIO SERVICES FOR OTHER NON PROFIT ORGANIZATIONS AT A REASONABLE FEE. THE NUMBER OF PERSONS BENEFITED IS UNLIMITED

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $184,830

Investment Income $0

Other Revenue $0

TOTAL REVENUE $184,830

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $84,763

Other Expenses $84,763

TOTAL EXPENSES $84,763

Year-over-Year Comparison

	2025	2024	Change
Revenue	$184,830	$161,619	+0.1%
Expenses	$84,763	$82,346	+0.0%
Net Income	$100,067	$79,273	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DOTTIE CULBERSON	DIRECTOR	2.00	Director	$0	$0	$0
LYNNE BLAIR	SECRETARY	10.00	Officer Director	$0	$0	$0
CHUCK LESTER	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL CHURCH	TREASURER	2.00	Officer Director	$0	$0	$0
BARRY CULBERSON	PRESIDENT	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$184,830	$84,763	No data	$100,067
2024	$161,619	$82,346	$79,273	$79,273
2023	$175,865	$80,952	No data	$94,913
2022	$143,860	$102,592	No data	$41,268
2021	$173,672	$141,295	No data	$32,377
2020	$183,140	$161,884	No data	$21,256
2018	$175,006	$181,528	$215,594	$-6,522

PROGRESSIVE MEDIA INC