PASCO COUNTY PROFESSIONAL FIREFIGHTERS LOCAL 4420 (EIN 270110558) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Phone

8137146462

Tax Period

2024-01-01 to 2024-12-31

PASCO COUNTY PROFESSIONAL FIREFIGHTERS LOCAL 4420, founded in 2005, is a small nonprofit that reported $772K in total revenue in fiscal year 2024. Revenue surged 21% from the prior year, signaling strong growth momentum. The organization ran a surplus of $121K, a strong 16% operating margin.

Mission

LOCAL FIREFIGHTERS UNION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $687,169

Program Service Revenue $68,831

Investment Income $5

Other Revenue $16,044

TOTAL REVENUE $772,049

Expense Breakdown

Grants Paid $8,500

Salaries & Benefits $123,855

Fundraising Expenses $0

Other Expenses $518,508

TOTAL EXPENSES $650,863

Year-over-Year Comparison

	2024	2023	Change
Revenue	$772,049	$639,103	+0.2%
Expenses	$650,863	$470,171	+0.4%
Net Income	$121,186	$168,932	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

385

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$41,080

Total Directors

$84,760

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN M MORIN	President	2.00	Officer Director	$13,000	$0	$13,000
KYLE M PATON	VP Internal Op	6.00	Officer Director	$10,400	$0	$10,400
ROBERT FUERST	VP Comm Affairs	2.00	Officer Director	$9,360	$0	$9,360
PETER M ARNOLD	Treasurer	5.00	Officer Director	$8,320	$0	$8,320
SABRINA L KOEBLER	Secretary	2.00	Director	$8,320	$0	$8,320
NEIL FRENCH	Director	2.00	Director	$6,240	$0	$6,240
KEVIN SCHROEDER	Director	2.00	Director	$4,160	$0	$4,160
KEVIN TUNNINGLEY	Director	2.00	Director	$4,160	$0	$4,160
ROBERT BAKER JR	Director	2.00	Director	$4,160	$0	$4,160
DIXON P PHILLIPS	President & CEO	2.00	Director	$4,160	$0	$4,160
PAUL TOTTEN	Director	2.00	Director	$4,160	$0	$4,160
MICHAEL P DOLAN	Director	2.00	Director	$4,160	$0	$4,160
BRIAN W PLOEHN	Director	2.00	Director	$4,160	$0	$4,160

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$772,049	$650,863	$1,414,053	$121,186
2023	$639,103	$470,171	$836,222	$168,932
2022	$573,321	$433,387	$668,013	$139,934
2021	$493,987	$337,571	$526,525	$156,416
2020	$476,225	$352,943	$370,034	$123,282
2019	$537,308	$492,350	$246,785	$44,958
2018	$365,110	$372,760	$198,559	$-7,650

PASCO COUNTY PROFESSIONAL FIREFIGHTERS LOCAL 4420