THE DREAM MACHINE BOXING RING (EIN 270188061) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Phone

2135957393

Tax Period

2025-01-01 to 2025-12-31

THE DREAM MACHINE BOXING RING, founded in 2009, is a micro nonprofit in the Crime & Legal sector that reported $5K in total revenue in fiscal year 2025. Revenue fell 65% from the prior year — a significant decline worth monitoring. Expenses of $5K left a modest 10% surplus.

Mission

TO PROVID A PROGRAM FOR AT RISK YOUTH. TO PROVIDE AND HELP INNER CITY YOUTH WITH LEADERSHIP SKILLS THAT WILL HELP THEM GROW AND BECOME TO BE A GOOD CITIZENS OF THEIR COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $5,398

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $5,398

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $4,852

Other Expenses $4,852

TOTAL EXPENSES $4,852

Year-over-Year Comparison

	2025	2024	Change
Revenue	$5,398	$15,235	-0.6%
Expenses	$4,852	$14,686	-0.7%
Net Income	$546	$549	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERNEST RABOTTE	CEO	20.00	Officer Director	$0	$0	$0
DARYL BARGY	SECRETARY	4.00	Officer	$0	$0	$0
JERRY WALCH	CFO	4.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,398	$4,852	$4,279	$546
2024	$15,235	$14,686	$3,733	$549
2023	$15,920	$16,960	$3,184	$-1,040
2022	$2,742	$15,822	$4,224	$-13,080
2021	$2,618	$6,828	$17,304	$-4,210
2020	$2,770	$2,770	$21,514	No data
2019	$2,917	$15,652	$33,300	$-12,735
2018	$6,726	$18,976	$35,043	$-12,250

THE DREAM MACHINE BOXING RING