JOHNSTON FARM FRIENDS COUNCIL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

BENJAMIN RICHARD

Phone

9377732522

Tax Period

2024-01-01 to 2024-12-31

JOHNSTON FARM FRIENDS COUNCIL, founded in 2009, is a small nonprofit in the Arts, Culture & Humanities sector that reported $518K in total revenue in fiscal year 2024. Revenue surged 77% from the prior year, signaling strong growth momentum. The organization ran a surplus of $228K, a strong 44% operating margin.

Mission

HISTORIC SITE THAT PRESERVES AND INTERPRETS A PART OF OHIO'S NATIVE AMERICAN FRONTIER AND CANAL HISTORY.

Program Service Accomplishments

Program 1

Expenses: $274,295

THE SITE HOSTS AN AVERAGE OF 5,000 STUDENTS ANNUALLY WHO VISIT AS AN EXTENSION OF THEIR CLASSROOM WORK ON OHIO'S NATIVE AMERICAN, FRONTIER, AND CANAL HISTORY. DURING JULY, A HISTORICAL TIMELINE IS...

THE SITE HOSTS AN AVERAGE OF 5,000 STUDENTS ANNUALLY WHO VISIT AS AN EXTENSION OF THEIR CLASSROOM WORK ON OHIO'S NATIVE AMERICAN, FRONTIER, AND CANAL HISTORY. DURING JULY, A HISTORICAL TIMELINE IS PRESENTED TO HIGHLIGHT THE VARIOUS EVENTS THAT HAVE TAKEN PLACE ON THE SITE, INCLUDING BOTH MILITARY AND CIVILIAN ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $432,274

Program Service Revenue $71,590

Investment Income $3,334

Other Revenue $10,426

TOTAL REVENUE $517,624

Expense Breakdown

Grants Paid $0

Salaries & Benefits $143,890

Fundraising Expenses $0

Program Expenses $274,295

Other Expenses $145,786

TOTAL EXPENSES $289,676

Year-over-Year Comparison

	2024	2023	Change
Revenue	$517,624	$293,251	+0.8%
Expenses	$289,676	$255,982	+0.1%
Net Income	$227,948	$37,269	+5.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$78,462

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BENJAMIN RICHARD	SITE MANAGER	40.00	Director	$78,462	$0	$78,462
GARY ANDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
TERESA ANDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
GEORGE ATKINSON	TREASURER	4.00	Officer Director	$0	$0	$0
STEVE BAKER	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL BARHORST	PRESIDENT	6.00	Officer Director	$0	$0	$0
JOHN COFFIELD	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVE DESENBERG	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVE DORSTEN	SECRETARY	4.00	Officer Director	$0	$0	$0
MARGARET FRENCH	MEMBER EMERI	1.00	Director	$0	$0	$0
GLENNA FULKS	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL GUTMANN	VICE PRESIDE	3.00	Officer Director	$0	$0	$0
JAMES ODA	ASST TREASUR	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$517,624	$289,676	$410,924	$227,948
2023	$293,251	$255,982	$182,976	$37,269
2022	$267,649	$295,531	$145,707	$-27,882
2021	$346,527	$395,933	$173,589	$-49,406
2019	$397,264	$309,516	$251,673	$87,748
2018	$278,659	$237,608	$163,925	$41,051