PRODIGY LEADERSHIP ACADEMY (EIN 270364284) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

RUSSELL GRAMMER

Phone

5738031338

Tax Period

2023-08-01 to 2024-07-31

PRODIGY LEADERSHIP ACADEMY, founded in 2009, is a community nonprofit in the Education sector that reported $1.3M in total revenue in fiscal year 2023. Revenue surged 22% from the prior year, signaling strong growth momentum. Expenses of $1.2M left a modest 7% surplus.

Mission

PROVIDE A HIGH QUALITY AND CHRISTIAN EDUCATION OPPORTUNITY FOR STUDENTS AGES 5 TO 18, INCLUDING THOSE CHILDREN IN FAMILIES WHO STRUGGLE TO PAY FOR BASIC NEEDS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $358,975

Program Service Revenue $940,177

Investment Income $13,380

Other Revenue $9,102

TOTAL REVENUE $1,321,634

Expense Breakdown

Grants Paid $0

Salaries & Benefits $950,768

Fundraising Expenses $43,360

Program Expenses $1,160,711

Other Expenses $276,872

TOTAL EXPENSES $1,227,640

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,321,634	$1,079,352	+0.2%
Expenses	$1,227,640	$944,613	+0.3%
Net Income	$93,994	$134,739	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,125

Total Directors

$59,125

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUSSELL GRAMMER	Secretary	40.00	Officer Director	$59,125	$0	$59,125
ROBBY PHILLIPS	Vice President	1.00	Officer Director	$0	$0	$0
JONAH TED YATES	Chairman	1.00	Officer Director	$0	$0	$0
FRED BURGARD	BOARD MEMBER	1.00	Director	$0	$0	$0
WILLIAM CUNNINGHAM	BOARD MEMBER	1.00	Director	$0	$0	$0
BRANDON PEDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
ROB RUESELER	BOARD MEMBER	1.00	Director	$0	$0	$0
SHONTA SMITH	BOARD MEMBER	1.00	Director	$0	$0	$0
BRAD ROBISON	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,321,634	$1,227,640	$1,750,981	$93,994
2023	$1,079,352	$944,613	$1,625,567	$134,739
2022	$840,199	$748,282	$1,482,280	$91,917
2021	$1,065,561	$746,055	$1,390,363	$319,506
2020	$483,102	$701,974	$1,185,897	$-218,872
2019	$1,378,894	$823,568	$1,462,036	$555,326
2018	$685,320	$812,129	$733,278	$-126,809

PRODIGY LEADERSHIP ACADEMY