Real Life NetworkHawaii DBA KALO TV (EIN 270456717) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Jack Hibbs

Phone

8085964417

Tax Period

2024-01-01 to 2024-12-31

Real Life NetworkHawaii DBA KALO TV, founded in 2009, is a small nonprofit in the Religion sector that reported $732K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $882K exceeded revenue, resulting in a 20% operating deficit.

Mission

KALO TV is a 24/7 day a week Christian educational television station. Our goal is to present the gospel in a teaching expository manner. KALO TV airs public service announcements on the subjects of foster parenting, anti-smoking, and drug use, and other local community needs. There are approximately 35,000 viewers with a 25-65 age demographic.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $681,858

Program Service Revenue $49,800

Investment Income $0

Other Revenue $0

TOTAL REVENUE $731,658

Expense Breakdown

Grants Paid $0

Salaries & Benefits $425,430

Fundraising Expenses $4,650

Program Expenses $701,570

Other Expenses $456,183

TOTAL EXPENSES $881,613

Year-over-Year Comparison

	2024	2023	Change
Revenue	$731,658	$637,062	+0.1%
Expenses	$881,613	$925,193	0.0%
Net Income	$-149,955	$-288,131	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

$60,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tom Jordan	Secretary/Treas	40.00	Officer Director	$60,000	$0	$60,000
Jack Hibbs	President	2.00	Officer Director	$0	$0	$0
Steve Pincin	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$731,658	$881,613	$1,109,052	$-149,955
2023	$637,062	$925,193	$1,261,027	$-288,131
2022	$650,446	$817,082	$1,545,633	$-166,636
2021	$722,869	$840,166	$1,712,959	$-117,297
2020	$1,373,533	$783,810	$1,829,076	$589,723
2019	$491,181	$748,897	$1,798,616	$-257,716
2018	$2,708,870	$922,205	$1,495,656	$1,786,665

Real Life NetworkHawaii DBA KALO TV