EZEKIEL RAIN INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

JOEL R KARUM

Tax Period

2023-01-01 to 2023-12-31

EZEKIEL RAIN INC, founded in 2009, is a small nonprofit in the International Affairs sector that reported $367K in total revenue in fiscal year 2023. Revenue decreased 7% compared to the prior year. Expenses of $420K exceeded revenue, resulting in a 14% operating deficit.

Mission

EZEKIEL RAINS MISSION IS TO FIGHT HUMAN TRAFFICKING AND HEAL TRAUMA BY STRENGTHENING FAMILIES AND MOBILIZING COMMUNITIES. THE ORGANIZATION EXISTS TO FIGHT INJUSTICE, PROTECT HUMAN RIGHTS AND PROMOTE SANCTITY OF LIFE. WE ARE COMMITTED TO WALKING WITH CAPTIVES THROUGH THE JOURNEY OF HEALING, RESTORATION AND RECONNECTION WHILE ADDRESSING THE SUPPLY AND DEMAND FACTORS THAT CONTRIBUTE TO TRAFFICKING AND EXPLOITATION.

Program Service Accomplishments

Program 1

Expenses: $195,204

EZEKIEL RAIN'S MISSION IS TO FIGHT HUMAN TRAFFICKING AND HEAL TRAUMA BY STRENGTHENING FAMILIES AND MOBILIZING COMMUNITIES. THE ORGANIZATION EXISTS TO FIGHT INJUSTICE, PROTECT HUMAN RIGHTS AND PROMOTE SANCTITY OF LIFE. WE ARE COMMITTED TO WALKING WITH CAPTIVES THROUGH THE JOURNEY OF HEALING, RESTORATION AND RECONNECTION WHILE ADDRESSING THE SUPPLY AND DEMAND FACTORS THAT CONTRIBUTE TO TRAFFICKING AND EXPLOITATION. FUNDING THE OPERATION OF A THAILAND FOUNDATION THROUGH GRANTS THAT PREVENTS TRAFFICKING IN THAILAND AND SE ASIA BY STRENGTHENING FAMILIES AND LEADERSHIP DEVELOPMENT WHILE RESTORING THOSE WHO HAVE BEEN RESCUED FROM TRAFFICKING OR REMOVED FROM EXPLOITATION THROUGH COUNSELING, GROUP THERAPY, TRAUMA INFORMED TOOLS AND TRAINING. WORKING WITH CHILDREN AND ADULTS AND COLLABORATING WITH GOVERNMENTAL AND NON-GOVERNMENTAL AGENCIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $355,569

Program Service Revenue $0

Investment Income $11,000

Other Revenue $0

TOTAL REVENUE $366,569

Expense Breakdown

Grants Paid $152,000

Salaries & Benefits $150,405

Fundraising Expenses $0

Program Expenses $299,408

Other Expenses $117,204

TOTAL EXPENSES $419,609

Year-over-Year Comparison

	2023	2022	Change
Revenue	$366,569	$395,787	-0.1%
Expenses	$419,609	$398,742	+0.1%
Net Income	$-53,040	$-2,955	+16.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$140,393

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOEL R KARUM	CEO, PRES, T	40.00	Officer	$79,561	$0	$79,561
KELLI WESSELS	COO, VICE PR	40.00	Officer	$60,832	$0	$60,832
PAUL ELDRIDGE	BOARD MEMBER	N/A	Director	$0	$0	$0
HEIDI MEYTHALER	BOARD SECRET	N/A	Director	$0	$0	$0
SCOTT SHAW	BOARD MEMBER	N/A	Director	$0	$0	$0
KAI TOGAMI	BOARD CHAIR	N/A	Director	$0	$0	$0
AMBER HELMS	BOARD MEMBER	N/A	Director	$0	$0	$0
LEONIE WEBSTER	BOARD MEMBER	N/A	Director	$0	$0	$0
JADE CHOPPALA	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$366,569	$419,609	$244,436	$-53,040
2022	$395,787	$398,742	$294,599	$-2,955
2021	$255,399	$460,667	$298,341	$-205,268
2020	$349,331	$448,232	$499,897	$-98,901
2019	$500,334	$435,428	$598,743	$64,906
2018	$557,964	$715,796	$532,474	$-157,832