Nevada Association of Public Safety Officers (EIN 270593782) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Michelle Campbell

Phone

7024312677

Tax Period

2024-01-01 to 2024-12-31

Nevada Association of Public Safety Officers, founded in 2009, is a small nonprofit in the Employment sector that reported $539K in total revenue in fiscal year 2024.

Mission

To implement and preserve a sound organizational philosophy that will be used to secure fair and equitable compensation, benefits, policies and procedures for the protection of our present and future members and to promote

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,517

Program Service Revenue $457,588

Investment Income $29,086

Other Revenue $48,586

TOTAL REVENUE $538,777

Expense Breakdown

Grants Paid $4,250

Salaries & Benefits $233,953

Fundraising Expenses $0

Other Expenses $295,843

TOTAL EXPENSES $534,146

Year-over-Year Comparison

	2024	2023	Change
Revenue	$538,777	$501,971	+0.1%
Expenses	$534,146	$468,150	+0.1%
Net Income	$4,631	$33,821	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$145,766

Total Directors

Key Employees

$140,966

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jim Dunlap	President	3.00	Officer	$0	$0	$0
Steven Simmons	Secretary	2.00	Officer	$0	$0	$0
Michelle Campbell	Treasurer	3.00	Officer	$4,800	$0	$4,800
Andrew Regenbaum	Executive Director	40.00	Officer Key Emp	$140,966	$0	$140,966
Lauren Herman	Director	1.00	Director	$0	$0	$0
Andrew Kellum	Director	1.00	Director	$0	$0	$0
Shawn Thibeault	VP	1.00	Officer	$0	$0	$0
Kevin Eppenger	Director	1.00	Director	$0	$0	$0
Christopher Cannon	Director	1.00	Director	$0	$0	$0
Darrell Mancebo	Director	1.00	Director	$0	$0	$0
Matthew Galvin	Director	1.00	Director	$0	$0	$0
Heather Elder	Director	1.00	Director	$0	$0	$0
Chris Hamblin	Director	1.00	Director	$0	$0	$0
Kathrin Rogers	Director	1.00	Director	$0	$0	$0
Mickey Boyles	Director	1.00	Director	$0	$0	$0
Del Schlosser	Director	1.00	Director	$0	$0	$0
Brian Anguiano	Director	1.00	Director	$0	$0	$0
Taylor Archambault	Director	1.00	Director	$0	$0	$0
Shane Daz	Director	1.00	Director	$0	$0	$0
Anthony Gonzales	Director	1.00	Director	$0	$0	$0
Charles Hedrick	Director	1.00	Director	$0	$0	$0
Tina Kohl	Director	1.00	Director	$0	$0	$0
Dulce Obregon	Director	1.00	Director	$0	$0	$0
Rachel Robbins	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$538,777	$534,146	$220,607	$4,631
2023	$501,971	$468,150	$219,385	$33,821
2022	$490,643	$538,368	$168,257	$-47,725
2021	$459,603	$586,765	$289,997	$-127,162
2020	$545,073	$519,413	$379,669	$25,660
2019	$544,499	$494,755	$345,720	$49,744
2018	$553,235	$508,741	$270,418	$44,494

Nevada Association of Public Safety Officers