FIRST MINE RUN LLC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

HENRY C PITTS

Phone

4102362308

Tax Period

2025-01-01 to 2025-12-31

FIRST MINE RUN LLC, founded in 2008, is a small nonprofit in the Recreation & Sports sector that reported $418K in total revenue in fiscal year 2025. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

TO PROMOTE THE SPORT OF CLAY PIGEON SHOOTING AND UPLAND BIRD HUNTING AND SOCIAL INTERACTION OF ITS MEMBERS IN CONNECTION WITH THE SPORT OF SHOOTING AND HUNTING.

Program Service Accomplishments

Program 1

Expenses: $362,281

THE ORGANIZATION CONDUCTS GAME BIRD SHOOTS EVERY OTHER SUNDAY FROM OCTOBER 1 TO MARCH 30 FOR MEMBERS AND THEIR GUESTS TO FOSTER HUNTING, FIREARMS SAFETY AND TRAINING. FIREARMS SAFETY AND SHOOTING...

THE ORGANIZATION CONDUCTS GAME BIRD SHOOTS EVERY OTHER SUNDAY FROM OCTOBER 1 TO MARCH 30 FOR MEMBERS AND THEIR GUESTS TO FOSTER HUNTING, FIREARMS SAFETY AND TRAINING. FIREARMS SAFETY AND SHOOTING INSTRUCTIONS ARE CONDUCTED BY VOLUNTEER MEMBERS THROUGHOUT THE YEAR. THE ORGANIZATION ALSO SPONSORS WOUNDED WARRIORS FROM A NEARBY NAVAL HOSPITAL TO SPEND TIME AT THE FARM FACILITIES TO RELAX, ENGAGE IN OUTDOOR ACTIVITIES AND FURTHER THEIR ASSIMILATION BACK INTO CIVILIAN SOCIETY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $246,371

Program Service Revenue $164,589

Investment Income $2,583

Other Revenue $4,300

TOTAL REVENUE $417,843

Expense Breakdown

Grants Paid $0

Salaries & Benefits $131,844

Fundraising Expenses $0

Program Expenses $362,281

Other Expenses $291,550

TOTAL EXPENSES $423,394

Year-over-Year Comparison

	2025	2024	Change
Revenue	$417,843	$384,024	+0.1%
Expenses	$423,394	$345,257	+0.2%
Net Income	$-5,551	$38,767	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BENJAMIN H GRISWOLD	PRESIDENT	1.00	Officer Director	$0	$0	$0
BENJAMIN H GRISWOLD IV	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
HENRY C PITTS	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$417,843	$423,394	$274,121	$-5,551
2024	$384,024	$345,257	$293,608	$38,767
2023	$385,798	$385,229	$268,777	$569
2022	$379,038	$382,907	$237,178	$-3,869
2021	$393,445	$369,418	$244,615	$24,027
2020	$335,430	$302,796	$224,156	$32,634