FREMONT PASS DITCH COMPANY (EIN 270647085) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

AARON HILSHORST

Phone

6023668100

Tax Period

2025-01-01 to 2025-12-31

FREMONT PASS DITCH COMPANY, founded in 2009, is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $45K in total revenue in fiscal year 2025. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $52K exceeded revenue, resulting in a 15% operating deficit.

Mission

THE ENTITY WILL OPERATE AND MAINTAIN THE COLUMBINE DITCH, AS WELL AS ITS WATER RIGHTS AND ASSOCIATED STRUCTURES FOR THE PURPOSE OF ITS MEMBERS TO RECEIVE WATER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $45,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $45,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $51,900

Other Expenses $51,900

TOTAL EXPENSES $51,900

Year-over-Year Comparison

	2025	2024	Change
Revenue	$45,000	$39,000	+0.2%
Expenses	$51,900	$31,996	+0.6%
Net Income	$-6,900	$7,004	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
RICHARD KIENITZ	President	Officer Director	$0	$0	$0
ISRAEL ORTEGA RAMOS	Secretary	Officer Director	$0	$0	$0
AARON HILSHORST	Treasurer	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$45,000	$51,900	$30,522,751	$-6,900
2024	No data	No data	No data	No data
2023	$15,000	$38,973	$30,522,647	$-23,973
2022	$15,000	$31,029	$30,546,620	$-16,029
2021	$36,000	$30,788	$30,562,649	$5,212
2020	$90,000	$56,715	$30,557,437	$33,285

FREMONT PASS DITCH COMPANY