KIRKLAND MERCHANTS BASEBALL CLUB (EIN 270689687) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

SIMEON J OSBORN

Phone

2069199983

Tax Period

2023-09-01 to 2024-08-31

KIRKLAND MERCHANTS BASEBALL CLUB, founded in 2010, is a small nonprofit in the Recreation & Sports sector that reported $799K in total revenue in fiscal year 2023. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

TO PROVIDE YOUTH AN OPPORTUNITY TO PLAY AND LEARN THE GAME OF BASEBALL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $798,986

Investment Income $0

Other Revenue $0

TOTAL REVENUE $798,986

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $825,988

Other Expenses $825,988

TOTAL EXPENSES $825,988

Year-over-Year Comparison

	2023	2022	Change
Revenue	$798,986	$701,055	+0.1%
Expenses	$825,988	$699,276	+0.2%
Net Income	$-27,002	$1,779	-16.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSEPH SEMLER	BOARD MEMBER	5.00	Director	$0	$0	$0
CRAIG BISHOP	BOARD MEMBER	5.00	Director	$0	$0	$0
JOE SEMLAR	BOARD MEMBER	5.00	Director	$0	$0	$0
SIMEON J OSBORN	PRESIDENT	5.00	Officer	$0	$0	$0
BRIAN BALDWIN	TREASURER	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$798,986	$825,988	$-10,288	$-27,002
2023	$701,055	$699,276	$16,714	$1,779
2022	$329,736	$498,292	$14,935	$-168,556
2021	$478,858	$359,452	$183,491	$119,406
2020	$254,386	$231,811	$64,085	$22,575

KIRKLAND MERCHANTS BASEBALL CLUB