Beavercreek Medical Center (EIN 270712680) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Daniel Tryon

Phone

9377621629

Tax Period

2023-01-01 to 2023-12-31

Beavercreek Medical Center, founded in 2009, is a major nonprofit in the Health Care sector that reported $290.0M in total revenue in fiscal year 2023. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $277.1M left a modest 4% surplus.

Mission

To improve the quality of life of the people in the communities we serve through healthcare

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $253,372

Program Service Revenue $288,298,454

Investment Income $1,487,415

Other Revenue $0

TOTAL REVENUE $290,039,241

Expense Breakdown

Grants Paid $10,875

Salaries & Benefits $106,423,267

Fundraising Expenses $0

Program Expenses $269,571,192

Other Expenses $170,654,637

TOTAL EXPENSES $277,088,779

Year-over-Year Comparison

	2023	2022	Change
Revenue	$290,039,241	$264,754,830	+0.1%
Expenses	$277,088,779	$260,307,158	+0.1%
Net Income	$12,950,462	$4,447,672	+1.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

282

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,052,578

Total Directors

$5,824,377

Key Employees

$423,978

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gentry Michael	Chief Executive Officer	1.00	Director	$0	$106,456	$1,397,607
Mewhirter Michael	Interim CEO until July 23, CAO	1.00	Director	$0	$111,284	$1,128,451
Manchur Richard	President of KH Dayton until 8/23	1.00	Director	$0	$39,981	$944,003
Ko Timothy	CFO KH	1.00	Director	$0	$83,897	$849,339
Smith Robert T	Physician	1.00	Director	$0	$33,386	$517,702
Tryon Daniel	President KH Soin & KH GM	26.00	Officer Director	$0	$74,245	$469,884
Tyner Troy A	Physician	1.00	Director	$0	$26,373	$288,777
Prutzman Cherish J	Physician	1.00	Director	$0	$19,265	$213,942
Chew Roy	Community Volunteer	0.25	Director	$0	$3,214	$14,672
Weigley David	Pres. Columbia Union Conference of SDA until 1/23	0.00	Director	$0	$0	$0
Blyden Celeste	Secretary of Columbia Union Conference of SDA bega	1.00	Director	$0	$0	$0
Soin Amol MD	Physician	1.00	Director	$0	$0	$0
Peebles Thomas	Community Volunteer	1.00	Director	$0	$0	$0
Delthony Gordon	Community Volunteer	1.00	Director	$0	$0	$0
Parker Phillip	Pres, Dayton Chamber of Commerce	1.00	Director	$0	$0	$0
Villegas William	CFO KH Soin & GM	16.00	Officer	$0	$83,652	$582,694
Fahey Aimee	VP Patient Care KH Soin/GM	25.00	Key Emp	$0	$55,419	$423,978
Pennington Devin	Pharmacist	40.00	Highest	$228,913	$10,722	$239,635
Williams Eric A	Medical Physicist MS Certified	40.00	Highest	$222,216	$28,060	$250,276
Gruia Ovidiu E	APRN	40.00	Highest	$186,501	$25,259	$211,760
Dickason Martina M	RN Resource Gold Option	40.00	Highest	$181,697	$8,072	$189,769
Sloan Leah M	Registered Nurse	40.00	Highest	$171,926	$24,402	$196,328
Sackett Walter	Former Director	0.00		$0	$20,790	$970,800
Burns Terry	Former Director	0.00		$0	$20,790	$897,952

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$290,039,241	$277,088,779	$290,278,016	$12,950,462
2022	$264,754,830	$260,307,158	$290,328,286	$4,447,672
2021	$234,653,488	$220,168,244	$315,696,444	$14,485,244
2020	$204,531,668	$178,322,187	$241,654,917	$26,209,481
2019	$193,227,971	$184,622,678	$208,510,534	$8,605,293
2018	$180,470,733	$163,075,430	$193,661,008	$17,395,303

Beavercreek Medical Center