FRIENDS OF UC IRVINE ROWING

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

DAVID HEIMERL

Phone

8186416984

Tax Period

2022-10-01 to 2023-09-30

FRIENDS OF UC IRVINE ROWING, founded in 2010, is a small nonprofit in the Recreation & Sports sector that reported $136K in total revenue in fiscal year 2022. Revenue fell 38% from the prior year — a significant decline worth monitoring.

Mission

TO FOSTER ROWING COMPETITION AT THE UNIVERSITY OF CALIFORNIA IRVINE.

Program Service Accomplishments

Program 1

Expenses: $130,202

PROVIDE FINANCIAL AND VOLUNTEER SUPPORT TO THE UNIVERSITY OF CALIFORNIA IRVINE ROWING TEAM CREW COACHING FEES, TEAM TRAVEL EXPENSES, ETC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $136,388

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $136,388

Expense Breakdown

Grants Paid $3,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $130,202

Other Expenses $137,334

TOTAL EXPENSES $140,834

Year-over-Year Comparison

	2022	2021	Change
Revenue	$136,388	$220,092	-0.4%
Expenses	$140,834	$171,261	-0.2%
Net Income	$-4,446	$48,831	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GEORGE BASILE	Director	0.50	Director	$0	$0	$0
BRIAN FRANK	Secretary	1.50	Officer Director	$0	$0	$0
DAVID HEIMERL	Treasurer	2.50	Officer Director	$0	$0	$0
VINCE MESTRE	Director	0.50	Director	$0	$0	$0
MICHAEL MAXWELL	Director	0.50	Director	$0	$0	$0
MICHAEL DEL CASTILLO	Director	0.50	Director	$0	$0	$0
TOM KIRKSEY	Director	0.50	Director	$0	$0	$0
MICHAEL THOMPSON	Director	0.50	Director	$0	$0	$0
TODD CANFIELD	Director	0.50	Director	$0	$0	$0
KARL WOLONSKY	Director	0.50	Director	$0	$0	$0
JOHN HOGAN	Director	0.50	Director	$0	$0	$0
JIM CURRIE	Director	0.50	Director	$0	$0	$0
KHALID ELASSAD	President	2.50	Officer Director	$0	$0	$0
AJ BROOKS	Director	0.50	Director	$0	$0	$0
MEGAN WONG	Director	0.50	Director	$0	$0	$0
HALEY MACKAY	Director	0.50	Director	$0	$0	$0
DIDI YEH	Director	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$136,388	$140,834	$139,314	$-4,446
2022	$220,092	$171,261	$143,760	$48,831