WISCORPS INC (EIN 270774779) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

MATTHEW BRANTNER

Phone

6087822494

Tax Period

2023-01-01 to 2023-12-31

WISCORPS INC, founded in 2009, is a community nonprofit in the Environment sector that reported $2.7M in total revenue in fiscal year 2023. Revenue surged 40% from the prior year, signaling strong growth momentum. Expenses of $2.4M left a modest 12% surplus.

Mission

TO DEVELOP LEADERSHIP, SELF-CONFIDENCE, AND A STRONG WORK ETHIC IN YOUTH AND YOUNG ADULTS THROUGH THE ACTIVE STEWARDSHIP OF WISCONSIN'S NATURAL RESOURCES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,805,768

Program Service Revenue $749,299

Investment Income $8,224

Other Revenue $138,436

TOTAL REVENUE $2,701,727

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,656,916

Fundraising Expenses $129,153

Program Expenses $1,904,372

Other Expenses $727,876

TOTAL EXPENSES $2,384,792

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,701,727	$1,934,874	+0.4%
Expenses	$2,384,792	$1,690,303	+0.4%
Net Income	$316,935	$244,571	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

148

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$92,172

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BUZZ BOCHER	DIRECTOR	1.00	Director	$0	$0	$0
TIMOTHY SPRAIN	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS CHECKAI	DIRECTOR	1.00	Director	$0	$0	$0
BRENDA HAUG	VICE CHAIR	1.00	Officer Director	$0	$0	$0
ERIC OLSON	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL SCOTT	CHAIR	1.00	Officer Director	$0	$0	$0
GREG TAINTER	SECRETARY	1.00	Officer Director	$0	$0	$0
BARBARA THOMPSON	DIRECTOR	1.00	Director	$0	$0	$0
JESSICA MEDEMA	TREASURER	1.00	Officer Director	$0	$0	$0
MATTHEW BRANTNER	EXECUTIVE DIRECTOR	40.00	Officer	$73,547	$18,625	$92,172

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,701,727	$2,384,792	$2,234,154	$316,935
2022	$1,934,874	$1,690,303	$1,776,057	$244,571
2021	$1,429,259	$1,327,519	$207,552	$101,740
2020	$1,199,942	$1,090,116	$125,010	$109,826
2019	$1,029,500	$1,120,452	$61,179	$-90,952
2018	$938,021	$1,101,717	$126,520	$-163,696

WISCORPS INC