FUN LANGUAGES INC (EIN 270924885) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Phone

3523726885

Tax Period

2021-01-01 to 2021-12-31

FUN LANGUAGES INC, founded in 2009, is a micro nonprofit that reported $22K in total revenue in fiscal year 2021. Revenue fell 67% from the prior year — a significant decline worth monitoring. Expenses of $50K exceeded revenue, resulting in a 124% operating deficit.

Mission

LANGUAGE EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $22,781

Investment Income $-349

Other Revenue $0

TOTAL REVENUE $22,432

Expense Breakdown

Grants Paid $0

Salaries & Benefits $34,407

Fundraising Expenses $0

Program Expenses $38,695

Other Expenses $15,801

TOTAL EXPENSES $50,208

Year-over-Year Comparison

	2021	2020	Change
Revenue	$22,432	$68,625	-0.7%
Expenses	$50,208	$70,169	-0.3%
Net Income	$-27,776	$-1,544	+17.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$27,174

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAYDIE VISTELLE	President	40.00	Officer	$27,174	$0	$27,174
ELISABETH MELANIE VISTELLE	Director	0.00	Director	$0	$0	$0
MONICA SALAZAR	Director	0.00	Director	$0	$0	$0
MARISELA SOCORRO DE ARRAIZ	Director	0.00	Director	$0	$0	$0
CHRISTOPHER VISTELLE	OFFICER	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$22,432	$50,208	No data	$-27,776
2020	$68,625	$70,169	$27,776	$-1,544
2019	$103,221	$94,824	$29,320	$8,397
2018	$100,714	$93,670	$22,028	$7,044

FUN LANGUAGES INC