Kidpower of Colorado Inc (EIN 271018895) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

Jan Isaacs Henry

Phone

7195201311

Tax Period

2024-07-01 to 2025-06-30

Kidpower of Colorado Inc, founded in 1994, is a small nonprofit in the Crime & Legal sector that reported $535K in total revenue in fiscal year 2024. Revenue surged 40% from the prior year, signaling strong growth momentum. Expenses of $496K left a modest 7% surplus.

Mission

The Mission of Kidpower of Colorado Springs is to teach young people personal safety and confidencebuilding skills to reduce their risk of abduction assault and emotional physical and sexual abuse

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $501,811

Program Service Revenue $31,070

Investment Income $2,576

Other Revenue $0

TOTAL REVENUE $535,457

Expense Breakdown

Grants Paid $0

Salaries & Benefits $346,063

Fundraising Expenses $33,766

Program Expenses $396,318

Other Expenses $149,727

TOTAL EXPENSES $495,790

Year-over-Year Comparison

	2024	2023	Change
Revenue	$535,457	$383,607	+0.4%
Expenses	$495,790	$467,251	+0.1%
Net Income	$39,667	$-83,644	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$88,496

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAN ISAACS HENRY	Executive Director	40.00	Key Emp	$86,000	$2,496	$88,496
JEANNETTE GRAHAM	President	1.00	Officer Director	$0	$0	$0
MARY ANDERSON	Vice President	1.00	Officer Director	$0	$0	$0
JENNIFER JACKSON	Treasurer	1.00	Officer Director	$0	$0	$0
DARLENE MONSON	Director	1.00	Officer Director	$0	$0	$0
MARY BARRY	Director	1.00	Director	$0	$0	$0
JENNIFER HARLAN	Director	1.00	Director	$0	$0	$0
DREW JELTES	Director	1.00	Director	$0	$0	$0
CHRIS KILROY	Director	1.00	Director	$0	$0	$0
LISA KIRKMAN	Director	1.00	Director	$0	$0	$0
SCOTT MCKECHNIE	Director	1.00	Director	$0	$0	$0
TOMAS MONTOYA	Director	1.00	Director	$0	$0	$0
DEANN RYBERG	Director	1.00	Director	$0	$0	$0
JILL SMITH	Director	1.00	Director	$0	$0	$0
AMY WARD	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$535,457	$495,790	$687,242	$39,667
2024	$383,607	$467,251	$655,694	$-83,644
2023	$474,224	$435,615	$765,263	$38,609
2022	$421,393	$327,483	$647,867	$93,910
2021	$362,888	$244,221	$554,752	$118,667
2020	$389,722	$293,451	$435,711	$96,271
2019	$365,584	$284,964	$344,378	$80,620

Kidpower of Colorado Inc