Living Stones Academy (EIN 271110309) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Aaron Winkle

Tax Period

2022-07-01 to 2023-06-30

Living Stones Academy, founded in 2010, is a community nonprofit in the Education sector that reported $4.4M in total revenue in fiscal year 2022. Revenue surged 41% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.3M, a strong 51% operating margin.

Mission

To be a neighborhood Christian school committed to inspiring the minds and hearts of students; equipping them to embrace cultural, economic and racial diversity; and empowering them to love and serve in community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $2,689,057

Program Service Revenue $1,719,730

Investment Income $19,936

Other Revenue $14,400

TOTAL REVENUE $4,443,123

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,195,171

Fundraising Expenses $156,265

Program Expenses $1,711,414

Other Expenses $981,753

TOTAL EXPENSES $2,176,924

Year-over-Year Comparison

	2022	2021	Change
Revenue	$4,443,123	$3,153,836	+0.4%
Expenses	$2,176,924	$1,880,084	+0.2%
Net Income	$2,266,199	$1,273,752	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

125

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$77,970

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Aaron Winkle	Head of School	50.00	Officer	$30,082	$47,888	$77,970
Chardonnay Henderson	Member	2.00	Director	$0	$0	$0
Sean Baker	Member	2.00	Director	$0	$0	$0
LaKiya Jenkins	Member	2.00	Director	$0	$0	$0
Peter Boumgarden	Chair	5.00	Officer Director	$0	$0	$0
Brian Krosschell	Treasurer	5.00	Officer Director	$0	$0	$0
Sara Knoester	Vice-President	5.00	Officer Director	$0	$0	$0
Harriet Potoka	Secretary	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$4,443,123	$2,176,924	$7,064,549	$2,266,199
2022	$3,153,836	$1,880,084	$4,698,370	$1,273,752
2021	$3,075,271	$1,579,735	$3,554,647	$1,495,536
2020	$1,411,567	$1,371,497	$2,174,108	$40,070
2019	$1,141,668	$1,143,098	$1,939,092	$-1,430
2018	$1,658,125	$956,020	$1,942,478	$702,105

Living Stones Academy