HART GALLERY TN

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

ROWENA BELCHER

Phone

4235214707

Tax Period

2020-01-01 to 2020-12-31

HART GALLERY TN, founded in 2010, is a micro nonprofit that reported $82K in total revenue in fiscal year 2020. Revenue fell 36% from the prior year — a significant decline worth monitoring. Expenses of $69K left a modest 15% surplus.

Mission

THE MISSION OF HART GALLERY TN IS TO OFFER HOMELESS PERSONS AND OTHER NON-TRADITIONAL ARTISTS AN OPPORTUNITY TO CREATE AND SELL THEIR ARTWORK FOR THEIR BENEFIT.

Program Service Accomplishments

Program 1

Expenses: $14,116 Revenue: $15,332

ART/PLAY EXPRESSION CLASSES. OUR ART THERAPIST DESIGNS & EXECUTES CLASSES IN THE COMMUNITY FOR SPECIFIC GROUPS, IE THOSE WITH EPILEPSY, BRAIN INJURIES, MENTAL ILLNESS, FAMILIES IN TRANSITION. OTHER CLASSES PROVIDED FOR THE HOMELESS ARE LED BY OTHER STAFF AND VOLUNTEERS. 3,795 INDIVIDUALS SERVED.

Program 2

Expenses: $10,185 Revenue: $4,305

GALLERY USE. ON WED & THUR OUR HOMELESS ARTISTS ARE INVITED TO COME TO THE GALLERY TO WORK AND HAVE A SENSE OF COMMUNITY. WE PROVIDE ART MATERIALS, LUNCH, EDUCATION, AND COMMUNITY. 1,650 SERVED IN...

GALLERY USE. ON WED & THUR OUR HOMELESS ARTISTS ARE INVITED TO COME TO THE GALLERY TO WORK AND HAVE A SENSE OF COMMUNITY. WE PROVIDE ART MATERIALS, LUNCH, EDUCATION, AND COMMUNITY. 1,650 SERVED IN TOTAL. THE FACILITY IS ALSO RENTED FROM TIME TO TIME BY OUTSIDE ORGANIZATIONS FOR THEIR FUNCTIONS.

Program 3

Expenses: $6,020

FRAMING SHOP. TO GIVE OUR ARTISTS AN OPPORTUNITY OF EMPLOYMENT, INCREASE REVENUE, AND KEEP OUR FRAMING EXPENSES DOWN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $61,989

Program Service Revenue $15,332

Investment Income $0

Other Revenue $4,305

TOTAL REVENUE $81,626

Expense Breakdown

Grants Paid $0

Salaries & Benefits $30,514

Fundraising Expenses $1,978

Program Expenses $30,321

Other Expenses $38,869

TOTAL EXPENSES $69,383

Year-over-Year Comparison

	2020	2019	Change
Revenue	$81,626	$127,193	-0.4%
Expenses	$69,383	$140,699	-0.5%
Net Income	$12,243	$-13,506	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENS CHRISTENSEN	VICE PRESIDENT	1.00	Director	$0	$0	$0
ROWENA BELCHER	PRESIDENT	1.00	Director	$0	$0	$0
JAY HEAVILON	DIRECTOR	1.00	Director	$0	$0	$0
MARTHA MILLENER	SECRETARY	1.00	Director	$0	$0	$0
JON PAUL DAVIS	TREASURER	1.00	Director	$0	$0	$0
ELLEN HEAVILON	DIRECTOR	40.00	Director	$0	$0	$0
BETH CARTER	DIRECTOR	1.00	Director	$0	$0	$0
KATHIE FULGHAM	DIRECTOR	1.00	Director	$0	$0	$0
STEPHAN K GONZALES	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$81,626	$69,383	$23,463	$12,243
2019	$127,193	$140,699	$11,220	$-13,506
2018	$83,376	$103,602	$29,703	$-20,226