PAC 14 INC (EIN 271169839) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

GEORGE WHITEHEAD

Phone

4106775014

Tax Period

2024-07-01 to 2025-06-30

PAC 14 INC, founded in 2010, is a small nonprofit in the Arts, Culture & Humanities sector that reported $395K in total revenue in fiscal year 2024.

Mission

TO PROVIDE PUBLIC, EDUCATIONAL, AND GOVERNMENT ACCESS TV SERVICES THAT ARE STRICTLY NON-PROFIT AND NON-COMMERCIAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $383,173

Program Service Revenue $7,029

Investment Income $0

Other Revenue $4,470

TOTAL REVENUE $394,672

Expense Breakdown

Grants Paid $0

Salaries & Benefits $298,859

Fundraising Expenses $0

Program Expenses $297,641

Other Expenses $97,558

TOTAL EXPENSES $396,417

Year-over-Year Comparison

	2024	2023	Change
Revenue	$394,672	$401,482	0.0%
Expenses	$396,417	$370,387	+0.1%
Net Income	$-1,745	$31,095	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$65,756

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GEORGE WHITEHEAD	CHAIR	1.00	Officer Director	$0	$0	$0
AARON GURLLY	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK THOMPSON	BOARD MEMBER	1.00	Director	$0	$0	$0
SANDRA PIERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
SHARON DASHIELL	BOARD MEMBER	1.00	Director	$0	$0	$0
SUZANNA MALLOW	BOARD MEMBER	1.00	Director	$0	$0	$0
DEMETRIA MARSHALL	BOARD MEMBER	1.00	Director	$0	$0	$0
TRACY SAHLER	VICE CHAIR	1.00	Officer Director	$0	$0	$0
JACK GALLOWAY	BOARD MEMBER	1.00	Director	$0	$0	$0
BRETT HAMMOND	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID CARR	TREASURER	1.00	Officer Director	$0	$0	$0
THOMAS TAYLOR	EXECUTIVE DIRECTOR	40.00	Officer	$62,621	$3,135	$65,756

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$394,672	$396,417	$303,845	$-1,745
2024	$401,482	$370,387	$311,942	$31,095
2023	$304,581	$322,452	$274,276	$-17,871
2022	$298,307	$284,717	$293,159	$13,590
2021	$314,275	$336,285	$279,833	$-22,010
2020	$305,752	$312,852	$327,513	$-7,100
2019	$293,467	$274,713	$330,933	$18,754
2018	$262,979	$252,182	$312,994	$10,797

PAC 14 INC