KHOI FM (EIN 271365272) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

LYNNE CAREY

Phone

5152922878

Tax Period

2022-07-01 to 2023-06-30

KHOI FM, founded in 2009, is a small nonprofit in the Arts, Culture & Humanities sector that reported $336K in total revenue in fiscal year 2022. The organization ran a surplus of $197K, a strong 59% operating margin.

Mission

KHOI FM exists to create a locally programmed, noncommercial, community-based radio station in Central Iowa. Our mission is to welcome all voices of our community, regardless of their perspectives, to freely discuss issues, nourish the spirit, and entertain. We will encourage community members to draw their own conclusions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $311,081

Program Service Revenue $0

Investment Income $24,480

Other Revenue $0

TOTAL REVENUE $335,561

Expense Breakdown

Grants Paid $0

Salaries & Benefits $72,438

Fundraising Expenses $0

Program Expenses $113,945

Other Expenses $66,336

TOTAL EXPENSES $138,774

Year-over-Year Comparison

	2022	2021	Change
Revenue	$335,561	N/A	N/A
Expenses	$138,774	N/A	N/A
Net Income	$196,787	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LYNNE CAREY	President	8.00	Officer Director	$0	$0	$0
CINIAN ZHENG-DURBIN	Director	3.00	Director	$0	$0	$0
JIM POPKEN	Director	8.00	Director	$0	$0	$0
MARY RICHARDS	Secretary	4.00	Officer Director	$0	$0	$0
PAT SCHLARBAUM	Director	4.00	Director	$0	$0	$0
ANNE KINZEL	Vice President	4.00	Director	$0	$0	$0
TAMMY KOOLBECK	Director	3.00	Director	$0	$0	$0
PAUL HERTZ	Director	4.00	Director	$0	$0	$0
SAM WORMLEY	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$335,561	$138,774	$468,609	$196,787
2021	$305,333	$142,843	$259,110	$162,490

KHOI FM