Apple Seeds Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

Tenikki Sesley

Tax Period

2023-01-01 to 2023-12-31

Apple Seeds Inc is a small nonprofit in the Human Services sector that reported $209K in total revenue in fiscal year 2023. The organization ran a surplus of $32K, a strong 15% operating margin.

Mission

To be a leading mental wellness organization in the midsouth committed to increasing awareness and addressing the lack of options for quality mental health services.

Program Service Accomplishments

Program 1

Expenses: $122,000 Revenue: $122,000

Provided theraputic counseling, group sessions individual

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $130,435

Program Service Revenue $78,082

Investment Income $0

Other Revenue $396

TOTAL REVENUE $208,913

Expense Breakdown

Grants Paid $1,819

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $122,000

Other Expenses $175,500

TOTAL EXPENSES $177,319

Year-over-Year Comparison

	2023	2022	Change
Revenue	$208,913	N/A	N/A
Expenses	$177,319	N/A	N/A
Net Income	$31,594	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$61,704

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tenikki Sesley	Exec Director	40	Key Emp	$61,704	$0	$61,704
Patricia Lane	Board Chair	1	Officer Director	$0	$0	$0
Kelli Watson	Co Chair	1	Officer Director	$0	$0	$0
Elayne Butler	Treasurer	1	Officer Director	$0	$0	$0
Kayla Smith	Secretary	1	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$208,913	$177,319	$26,384	$31,594