NANTUCKET DISC GOLF INC (EIN 271503224) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

R TODD RAINWATER

Phone

8177730581

Tax Period

2022-01-01 to 2022-12-31

NANTUCKET DISC GOLF INC, founded in 2009, is a micro nonprofit in the Recreation & Sports sector that reported $55K in total revenue in fiscal year 2022. Revenue fell 78% from the prior year — a significant decline worth monitoring. Expenses of $166K exceeded revenue, resulting in a 199% operating deficit.

Mission

DESIGNING AND OPERATING A DISC GOLF COURSE IN NANTUCKET, MASSACHUSETTS FOR PUBLIC USE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $45,813

Program Service Revenue $9,226

Investment Income $409

Other Revenue $0

TOTAL REVENUE $55,448

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,325

Fundraising Expenses $0

Program Expenses $134,679

Other Expenses $163,229

TOTAL EXPENSES $165,554

Year-over-Year Comparison

	2022	2021	Change
Revenue	$55,448	$247,967	-0.8%
Expenses	$165,554	$183,097	-0.1%
Net Income	$-110,106	$64,870	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,000

Total Directors

$1,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN MILLAR	TREASURER	2.00	Officer Director	$1,000	$0	$1,000
PHIL LINDSAY	VICE PRESIDE	N/A	Officer Director	$0	$0	$0
R TODD RAINWATER	PRES, CEO, C	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$55,448	$165,554	$383,411	$-110,106
2021	$247,967	$183,097	$497,722	$64,870
2020	$291,927	$139,236	$437,421	$152,691
2019	$245,143	$210,773	$286,118	$34,370
2018	$258,705	$238,373	$234,973	$20,332

NANTUCKET DISC GOLF INC