COME GO WITH US INC (EIN 271821899) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

JIMMY ROBERTS

Phone

8434586748

Tax Period

2023-01-01 to 2023-12-31

COME GO WITH US INC, founded in 2010, is a small nonprofit in the International Affairs sector that reported $688K in total revenue in fiscal year 2023. Revenue surged 54% from the prior year, signaling strong growth momentum. The organization ran a surplus of $185K, a strong 27% operating margin.

Mission

COME GO WITH US, INC. FUNCTIONS AS A MISSION TEAM COORDINATOR FOR GLOBAL SAMARITANS ORPHANAGE LOCATED 30 MILES NORTH OF LIVINGSTONE, ZAMBIA, AFRICA. COME GO WITH US, INC. PROVIDES MEALS, TRANSPORTATION, AND OTHER SERVICES TO INDIVIDUALS AND GROUPS WHO COME TO ZAMBIA TO DO MISSION WORK. KEN BUCKNER, THE OFFICER OF THE ORGANIZATION, ALSO PROVIDE VOLUNTEER SERVICES TO THE GLOBAL SAMARITANS ORPHANAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $627,819

Program Service Revenue $0

Investment Income $0

Other Revenue $60,439

TOTAL REVENUE $688,258

Expense Breakdown

Grants Paid $0

Salaries & Benefits $66,850

Fundraising Expenses $0

Program Expenses $478,378

Other Expenses $436,166

TOTAL EXPENSES $503,016

Year-over-Year Comparison

	2023	2022	Change
Revenue	$688,258	$446,594	+0.5%
Expenses	$503,016	$407,382	+0.2%
Net Income	$185,242	$39,212	+3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$63,790

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KEN BUCKNER	OFFICER	40.00	Officer	$63,790	$0	$63,790
WADE KENNARD	TREASURER	N/A	Director	$0	$0	$0
JIMMY ROBERTS	PRESIDENT	N/A	Director	$0	$0	$0
JUDY SHELLEY	SECRETARY	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$688,258	$503,016	$453,132	$185,242
2022	$446,594	$407,382	$296,690	$39,212
2022	$465,605	$393,748	$317,951	$71,857
2021	$376,986	$326,355	$211,955	$50,631
2020	$301,562	$212,281	$174,791	$89,281
2019	$225,793	$219,447	$55,280	$6,346

COME GO WITH US INC