WEST COLUMBUS DROP BACK IN (EIN 271967736) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

C David Massa

Phone

3305150572

Tax Period

2024-07-01 to 2025-06-30

WEST COLUMBUS DROP BACK IN, founded in 2010, is a community nonprofit in the Education sector that reported $1.6M in total revenue in fiscal year 2024. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $1.4M left a modest 11% surplus.

Mission

To maintain and provide a school which provides the opportunity for success to, and motivates and instructs, those students who fail to learn in a traditional school setting and have decided to drop out of the school system.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,628,096

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,628,096

Expense Breakdown

Grants Paid $0

Salaries & Benefits $491,593

Fundraising Expenses $0

Program Expenses $1,357,281

Other Expenses $949,446

TOTAL EXPENSES $1,441,039

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,628,096	$2,172,859	-0.3%
Expenses	$1,441,039	$1,782,411	-0.2%
Net Income	$187,057	$390,448	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$6,875

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Christopher Gawronski	Board Member	1.00	Director	$1,375	$0	$1,375
Anthony Forte	Board Chairman	2.00	Director	$1,250	$0	$1,250
Kimberly Gibson	Board Vice Chairwoman	1.0	Director	$1,250	$0	$1,250
Desmond Bryant	Board Member	1	Director	$1,125	$0	$1,125
Terrance Lawrence	Board Member	1	Director	$1,000	$0	$1,000
Kimberly Connell	Board Member	1	Director	$875	$0	$875

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,628,096	$1,441,039	$2,486,468	$187,057
2024	$2,172,859	$1,782,411	$2,371,492	$390,448
2023	$1,816,452	$1,543,318	$2,327,576	$273,134
2022	$1,872,022	$1,513,600	$1,752,205	$358,422
2021	$1,661,525	$1,332,126	$780,996	$329,399
2020	$1,533,794	$1,522,699	$582,722	$11,095
2019	$1,386,748	$1,291,530	$797,183	$95,218
2018	$1,569,805	$1,024,402	$910,386	$545,403

WEST COLUMBUS DROP BACK IN