PATRIOT PREPARATORY ACADEMY (EIN 272069301) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Joel McCloskey

Phone

6148645332

Tax Period

2024-07-01 to 2025-06-30

PATRIOT PREPARATORY ACADEMY, founded in 2011, is a mid-sized nonprofit in the Education sector that reported $13.7M in total revenue in fiscal year 2024. Revenue decreased 6% compared to the prior year.

Mission

To operate as a community school providing educational services to students in grades kindergarten to twelfth within the Columbus Public School District

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,438,129

Program Service Revenue $7,080

Investment Income $158,522

Other Revenue $133,193

TOTAL REVENUE $13,736,924

Expense Breakdown

Grants Paid $0

Salaries & Benefits $7,257,333

Fundraising Expenses $0

Program Expenses $10,326,990

Other Expenses $6,415,815

TOTAL EXPENSES $13,673,148

Year-over-Year Comparison

	2024	2023	Change
Revenue	$13,736,924	$14,561,584	-0.1%
Expenses	$13,673,148	$12,394,593	+0.1%
Net Income	$63,776	$2,166,991	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

155

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,250

Total Directors

$3,625

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ms Amy McCann	Board Member - President	1.00	Officer Director	$1,250	$0	$1,250
Mr Benito Lucio	Board Member - Vice President	1.00	Director	$1,250	$0	$1,250
Ms Terri Pratt	Board Member	1.00	Director	$0	$0	$0
Mr Jeff Krigbaum	Board Member	1.00	Director	$375	$0	$375
Sarah Brigante	Board Member	1.00	Director	$750	$0	$750
Sean Smith	Principal	40.00	Highest	$113,800	$0	$113,800
Joel McCloskey	Treasurer	40.00	Highest	$104,600	$0	$104,600

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$13,736,924	$13,673,148	$6,160,618	$63,776
2024	$14,561,584	$12,394,593	$6,096,842	$2,166,991
2023	$9,683,155	$9,080,420	$3,929,851	$602,735
2022	$8,670,828	$7,509,369	$3,327,116	$1,161,459
2021	$7,402,099	$6,391,926	$2,165,657	$1,010,173

PATRIOT PREPARATORY ACADEMY