Frank J Brown Heritage Museum Inc (EIN 272103653) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

David Smith

Phone

2814828983

Tax Period

2022-01-01 to 2022-12-31

Frank J Brown Heritage Museum Inc, founded in 1968, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $21K in total revenue in fiscal year 2022. Revenue decreased 18% compared to the prior year. Expenses of $28K exceeded revenue, resulting in a 32% operating deficit.

Mission

Maintain & operate a museum and other artifacts & activities for the purpose of educating and informing about the founding & history of the City of Friendswood, Texas.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $16,912

Program Service Revenue $4,140

Investment Income $0

Other Revenue $0

TOTAL REVENUE $21,052

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $24,130

Other Expenses $27,886

TOTAL EXPENSES $27,886

Year-over-Year Comparison

	2022	2021	Change
Revenue	$21,052	$25,762	-0.2%
Expenses	$27,886	$23,504	+0.2%
Net Income	$-6,834	$2,258	-4.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sally Branson	Director	1.00	Director	$0	$0	$0
Tim McCall	Director	1.00	Director	$0	$0	$0
David Smith	Treasurer	1.00	Director	$0	$0	$0
Mel Measeles	Director	1.00	Director	$0	$0	$0
Steve Rockey	Director	1.00	Director	$0	$0	$0
Debra Sasser	Director	1.00	Director	$0	$0	$0
Ann Whitaker	President	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$21,052	$27,886	$110,535	$-6,834
2021	$25,729	$23,504	$117,335	$2,225
2020	$16,168	$41,465	$130,110	$-25,297
2019	$25,606	$27,747	$140,407	$-2,141
2018	$31,833	$22,882	$142,548	$8,951

Frank J Brown Heritage Museum Inc