SHEPHERDS GARDEN (EIN 272258821) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

DR PAUL JOHNSON

Phone

7122558919

Tax Period

2025-01-01 to 2025-12-31

SHEPHERDS GARDEN, founded in 2010, is a micro nonprofit in the Recreation & Sports sector that reported $16K in total revenue in fiscal year 2025. Revenue surged 306% from the prior year, signaling strong growth momentum. Expenses of $64K exceeded revenue, resulting in a 310% operating deficit.

Mission

RELIGIOUS MEDITATION AREA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $13,125

Program Service Revenue $0

Investment Income $2,514

Other Revenue $0

TOTAL REVENUE $15,639

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $60,464

Other Expenses $64,190

TOTAL EXPENSES $64,190

Year-over-Year Comparison

	2025	2024	Change
Revenue	$15,639	$3,853	+3.1%
Expenses	$64,190	$54,479	+0.2%
Net Income	$-48,551	$-50,626	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR PAUL JOHNSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
CURTIS BURNS	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ROBBIE ROHLENA	SECRETARY/TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$15,639	$64,190	$383,268	$-48,551
2024	$3,853	$54,479	$431,819	$-50,626
2023	$5,962	$60,389	$482,445	$-54,427
2022	$4,251	$55,581	$536,872	$-51,330
2021	$11,658	$55,178	$588,202	$-43,520
2020	$12,850	$62,576	$631,721	$-49,726
2019	$17,052	$57,468	$681,447	$-40,416
2018	$15,083	$54,640	$721,863	$-39,557

SHEPHERDS GARDEN