Bustin Out of Boise Inc

EIN: 272527909 501(c)(3) Health Care

Boise, ID

Total Revenue
$240,274
Total Expenses
$166,348
Total Assets
$136,338
Net Assets
$136,338
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2012
Legal Domicile
ID
Principal Officer
Tami Malone
Phone
2088601529
Tax Period
2025-01-01 to 2025-12-31

Bustin Out of Boise Inc, founded in 2012, is a small nonprofit in the Health Care sector that reported $240K in total revenue in fiscal year 2025. Revenue surged 57% from the prior year, signaling strong growth momentum. The organization ran a surplus of $74K, a strong 31% operating margin.

Mission

Our mission is to bridge the gap for women undergoing cancer treatment by providing a comprehensive range of support services, including housecleaning, childcare, nourishment, transportation to appointments, and other necessities. Our aim is to relieve the stress and pressure of everyday responsibilities, empowering these women to concentrate on what truly matters: cherishing time with loved ones and recovering their health. By filling the gap, we strive to make a lasting difference in the lives of those affected by cancer.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $158,134
Program Service Revenue $0
Investment Income $0
Other Revenue $82,140
TOTAL REVENUE $240,274

Expense Breakdown

Grants Paid $142,542
Salaries & Benefits $0
Fundraising Expenses $17,807
Program Expenses $142,542
Other Expenses $23,806
TOTAL EXPENSES $166,348

Year-over-Year Comparison

2025 2024 Change
Revenue $240,274 $152,873 +0.6%
Expenses $166,348 $177,629 -0.1%
Net Income $73,926 $-24,756 -4.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
11
Independent Members
N/A
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Tori Auth Director 10.00
Director
$0 $0 $0
Tami Malone President 10.00
Officer Director
$0 $0 $0
Cecilia Steed Director 1.00
Director
$0 $0 $0
Juanita Russell Director 2.00
Director
$0 $0 $0
Tammy McMillen Secretary 2.00
Officer Director
$0 $0 $0
Kimberly Smith Director 1.00
Director
$0 $0 $0
Marlou Buchta Director 3.00
Director
$0 $0 $0
Sheryl Quay Treasurer 10.00
Officer Director
$0 $0 $0
Annette Gilbertson Director 1.00
Director
$0 $0 $0
Terri Herrman Director 1.00
Director
$0 $0 $0
Bo Wilson Director 3.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $240,274 $166,348 $136,338 $73,926
Explore More Nonprofits
Top 100 Nonprofits in Idaho Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Bustin Out of Boise Inc with other nonprofits in Idaho and across the country.