KingdomStrate (EIN 273037814) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Brian Orme

Phone

8583440226

Tax Period

2023-01-01 to 2023-12-31

KingdomStrate, founded in 2010, is a micro nonprofit in the Religion sector that reported $85K in total revenue in fiscal year 2023. Revenue decreased 17% compared to the prior year.

Mission

TO DEVELOP AND DEPLOY CHRIST FOLLOWERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $84,875

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $84,875

Expense Breakdown

Grants Paid $0

Salaries & Benefits $73,330

Fundraising Expenses $7,482

Program Expenses $61,609

Other Expenses $11,587

TOTAL EXPENSES $84,917

Year-over-Year Comparison

	2023	2022	Change
Revenue	$84,875	$101,649	-0.2%
Expenses	$84,917	$112,830	-0.2%
Net Income	$-42	$-11,181	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$73,330

Total Directors

$73,330

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brian Orme	President	40.00	Officer Director	$36,665	$0	$36,665
Cecilee Orme	Vice President	40.00	Officer Director	$36,665	$0	$36,665
Emmanuel Pun	Treasurer	10.00	Officer Director	$0	$0	$0
Shannon Schreyer	Director	2.00	Director	$0	$0	$0
Nancy Schreyer	Director	2.00	Director	$0	$0	$0
Eric Waterbury	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$84,875	$84,917	$3,823	$-42
2022	$101,649	$112,830	$3,865	$-11,181
2021	$154,941	$165,452	$15,535	$-10,511
2020	$147,939	$190,350	$19,612	$-42,411
2019	$245,517	$215,088	$62,023	$30,429
2018	$280,578	$273,557	$31,594	$7,021

KingdomStrate