BUENA VISTA SPORTS ACADEMY INC (EIN 273099313) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

BROCK JOHNSON

Phone

9045842956

Tax Period

2024-01-01 to 2024-12-31

BUENA VISTA SPORTS ACADEMY INC, founded in 2010, is a community nonprofit in the Youth Development sector that reported $2.4M in total revenue in fiscal year 2024. Revenue surged 83% from the prior year, signaling strong growth momentum. The organization ran a surplus of $658K, a strong 27% operating margin.

Mission

RAISING YOUNG MEN OF GUATEMALA TO ADULTHOOD

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,407,177

Program Service Revenue $0

Investment Income $12,609

Other Revenue $0

TOTAL REVENUE $2,419,786

Expense Breakdown

Grants Paid $1,218,614

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,652,567

Other Expenses $542,853

TOTAL EXPENSES $1,761,467

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,419,786	$1,324,234	+0.8%
Expenses	$1,761,467	$1,494,115	+0.2%
Net Income	$658,319	$-169,881	-4.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THERESA HULTS	DIRECTOR	1.00	Director	$0	$0	$0
MARK SCHMIDT	DIRECTOR	1.00	Director	$0	$0	$0
ANTHONY WIDENER	DIRECTOR	1.00	Director	$0	$0	$0
BRODIE WATERS	DIRECTOR	1.00	Director	$0	$0	$0
BROCK JOHNSON	PRESIDENT	20.00	Officer	$0	$0	$0
JEFF ABEGGLEN	CFO	20.00	Officer	$0	$0	$0
KERRIE JOHNSON	SECRETARY	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,419,786	$1,761,467	$850,563	$658,319
2023	$1,324,234	$1,494,115	$191,046	$-169,881
2022	$1,100,564	$978,993	$360,927	$121,571
2021	$391,580	$398,441	$239,356	$-6,861
2020	$329,648	$368,056	$276,217	$-38,408
2019	$326,541	$307,300	$314,625	$19,241
2018	$248,141	$239,035	$295,384	$9,106

BUENA VISTA SPORTS ACADEMY INC