WOODSTOCK ACADEMY FOUNDATION INC (EIN 273176759) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Leisl Langevin

Phone

8609286575

Tax Period

2024-07-01 to 2025-06-30

WOODSTOCK ACADEMY FOUNDATION INC, founded in 2011, is a community nonprofit in the Education sector that reported $1.2M in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. The organization ran a surplus of $470K, a strong 38% operating margin.

Mission

The Woodstock Academy Foundation, Inc. will provide goods, services, or funds to organizations through grants for specific program needs, scholarships that are based on the merits of specific program expectations, funding of capital improvements, and endowments for specific new programs that are beyond the normal scope of the organizations operating objectives.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,001,168

Program Service Revenue $0

Investment Income $243,673

Other Revenue $0

TOTAL REVENUE $1,244,841

Expense Breakdown

Grants Paid $698,530

Salaries & Benefits $0

Fundraising Expenses $8,195

Program Expenses $706,009

Other Expenses $76,138

TOTAL EXPENSES $774,668

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,244,841	$828,812	+0.5%
Expenses	$774,668	$474,839	+0.6%
Net Income	$470,173	$353,973	+0.3%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Julia Low	Director	2.00	Director	$0	$0	$0
CHRISTINE SWENSON	Director	2.00	Director	$0	$0	$0
Lauren Brown	Director	2.00	Director	$0	$0	$0
Leisl Langevin	President	2.00	Officer Director	$0	$0	$0
SCOTT G YOUNG	Director	2.00	Director	$0	$0	$0
Benjamin Harrison	Vice President	2.00	Officer Director	$0	$0	$0
Adam Porter-Price	Director	2.00	Director	$0	$0	$0
Hans Rhynhart	Director	2.00	Director	$0	$0	$0
Christine Kromer	Director	2.00	Director	$0	$0	$0
Jonathan Wakely	Director	2.00	Director	$0	$0	$0
ADAM TROY	Secretary	2.00	Officer Director	$0	$0	$0
Eric Quinn	Treasurer	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,244,841	$774,668	$10,507,059	$470,173
2024	$828,812	$474,839	$9,048,854	$353,973
2023	$1,002,033	$960,496	$7,942,504	$41,537
2022	$982,071	$514,386	$7,258,462	$467,685
2021	$514,745	$153,915	$7,781,863	$360,830
2020	$527,086	$2,504,651	$6,486,938	$-1,977,565
2019	$5,338,434	$890,889	$8,464,422	$4,447,545
2018	$1,033,462	$404,572	$923,464	$628,890

WOODSTOCK ACADEMY FOUNDATION INC