REVIVAL SPORT INC (EIN 273335561) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

ROMAN KHRIPUNOV

Phone

7138971711

Tax Period

2023-10-01 to 2024-09-30

REVIVAL SPORT INC, founded in 2010, is a small nonprofit in the Recreation & Sports sector that reported $397K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion.

Mission

TO SERVE THE INTERNATIONAL COMMUNITIES, FOCUSED IN HOUSTON AND NORTH AMERICA, BY MAKING DISCIPLES, EQUIPPING LEADERS AND CATALYZING MOVEMENTS THROUGH THE POWER OF SPORTS AND PLAY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $392,876

Program Service Revenue $3,784

Investment Income $0

Other Revenue $0

TOTAL REVENUE $396,660

Expense Breakdown

Grants Paid $0

Salaries & Benefits $301,600

Fundraising Expenses $39,587

Program Expenses $319,980

Other Expenses $102,927

TOTAL EXPENSES $404,527

Year-over-Year Comparison

	2023	2022	Change
Revenue	$396,660	$336,071	+0.2%
Expenses	$404,527	$407,313	0.0%
Net Income	$-7,867	$-71,242	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

156

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,000

Total Directors

$53,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROMAN KHRIPUNOV	PRESIDENT	40.00	Officer Director	$53,000	$0	$53,000
GRANT SIFERS	CHAIRMAN	0.20	Officer Director	$0	$0	$0
CULLEN HANDFELT	SECRETARY	0.20	Officer Director	$0	$0	$0
CORBAN BATES	TREASURER	0.20	Officer Director	$0	$0	$0
PAVEL KHRIPUNOV	VICE PRESIDE	40.00	Officer	$50,000	$0	$50,000
AARON AMMAR	MEMBER	0.20	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$396,660	$404,527	$40,690	$-7,867
2023	$336,071	$407,313	$41,841	$-71,242
2022	$352,015	$459,587	$113,647	$-107,572
2021	$382,600	$367,983	$257,726	$14,617
2020	$640,357	$948,856	$283,623	$-308,499
2019	$1,829,752	$1,664,809	$519,032	$164,943
2018	$1,658,095	$1,635,810	$353,706	$22,285

REVIVAL SPORT INC