Kettering Back Pack Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

Summer Hawks

Phone

9374350669

Tax Period

2024-07-01 to 2025-06-30

Kettering Back Pack Inc, founded in 2010, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $207K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $32K, a strong 15% operating margin.

Mission

The Organizations mission is to provide food and health-related products to at-risk students in the Kettering, Ohio area.

Program Service Accomplishments

Program 1

Expenses: $157,847 Revenue: $0

The Organization provides more than 600 needy children enrolled in Kettering City Schools with nutritious food to consume every weekend throughout the school year. The students are identified by...

The Organization provides more than 600 needy children enrolled in Kettering City Schools with nutritious food to consume every weekend throughout the school year. The students are identified by school counselors and are provided a sack of nutritious food that includes milk, fruit, pudding, juice, apple sauce, macaroni, turkey stick, cereal, pretzels, chicken/tuna salad, and peanut butter.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $206,603

Program Service Revenue $0

Investment Income $16

Other Revenue $0

TOTAL REVENUE $206,619

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,644

Fundraising Expenses $256

Program Expenses $157,847

Other Expenses $172,318

TOTAL EXPENSES $174,962

Year-over-Year Comparison

	2024	2023	Change
Revenue	$206,619	$298,183	-0.3%
Expenses	$174,962	$224,803	-0.2%
Net Income	$31,657	$73,380	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$2,457

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Summer Hawks	President	5.00	Officer Director	$0	$0	$0
Heather Martin	Vice-President	5.00	Officer Director	$0	$0	$0
Dua'a Hindi	Treasurer	5.00	Officer Director	$0	$0	$0
Claudine Bennett	Secretary	5.00	Officer Director	$0	$0	$0
Cheryl Shimmin	Board Member	5.00	Director	$0	$0	$0
Nicholas Henson	Board Member	5.00	Director	$0	$0	$0
Vicki Colons	Board Member	5.00	Director	$0	$0	$0
Jessie Sullivan	Board Member	5.00	Director	$0	$0	$0
Tracey Nissen	Board Member	5.00	Director	$0	$0	$0
Myla Cardona-Jones	Executive Director (part-year)	25.00	Key Emp	$1,913	$0	$1,913
Samantha Panson	Executive Director (part-year)	25.00	Key Emp	$544	$0	$544

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$206,619	$174,962	$548,989	$31,657
2024	$298,183	$224,803	$506,863	$73,380
2023	$226,497	$194,022	$413,755	$32,475
2022	$223,746	$152,750	$377,500	$70,996
2021	$158,670	$130,681	$317,046	$27,989
2020	$183,698	$106,621	$284,536	$77,077
2019	$119,740	$130,557	$205,694	$-10,817
2018	$115,224	$117,430	$215,720	$-2,206