SHANTHI PROJECT (EIN 273592356) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

KIMBERLY HOPKINS

Phone

6102557230

Tax Period

2023-07-01 to 2024-06-30

SHANTHI PROJECT is a small nonprofit in the Human Services sector that reported $405K in total revenue in fiscal year 2023. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $78K, a strong 19% operating margin.

Mission

SHANTHI PROJECT TEACHES SOCIAL-EMOTIONAL RESILIENCY THROUGH THE PRACTICE OF MINDFULNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $31,512

Program Service Revenue $372,852

Investment Income $260

Other Revenue $0

TOTAL REVENUE $404,624

Expense Breakdown

Grants Paid $0

Salaries & Benefits $234,021

Fundraising Expenses $42,454

Program Expenses $226,567

Other Expenses $92,254

TOTAL EXPENSES $326,275

Year-over-Year Comparison

	2023	2022	Change
Revenue	$404,624	$373,367	+0.1%
Expenses	$326,275	$341,737	0.0%
Net Income	$78,349	$31,630	+1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIFFANY NOLL YURASITS	PRESIDENT	2.00	Officer	$0	$0	$0
DAVE ERICKSON	TREASURER	2.00	Officer	$0	$0	$0
KELSEY GASPER	SECRETARY	2.00	Officer	$0	$0	$0
SHONDA MORALIS	MEMBER	2.00	Director	$0	$0	$0
DEBI RICE	MEMBER	2.00	Director	$0	$0	$0
TRISH SCHAFER	MEMBER	2.00	Director	$0	$0	$0
ANNETTE WILSON	MEMBER	2.00	Director	$0	$0	$0
DENISE VERES	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$404,624	$326,275	$279,530	$78,349
2023	$373,367	$341,737	$201,978	$31,630
2022	$363,471	$367,190	$171,951	$-3,719
2021	$358,502	$228,263	$175,961	$130,239
2020	$232,239	$207,169	$56,440	$25,070

SHANTHI PROJECT