MIRACLEFEET (EIN 273764203) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Principal Officer

DAPHNE SORENSEN

Phone

9192405572

Tax Period

2024-07-01 to 2025-06-30

MIRACLEFEET, founded in 2010, is a community nonprofit in the Diseases & Disorders sector that reported $8.7M in total revenue in fiscal year 2024. Expenses of $9.7M exceeded revenue, resulting in a 11% operating deficit.

Mission

SEE PART III, LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $8,526,020

Program Service Revenue $0

Investment Income $186,665

Other Revenue $11,628

TOTAL REVENUE $8,724,313

Expense Breakdown

Grants Paid $5,008,020

Salaries & Benefits $2,217,490

Fundraising Expenses $1,109,224

Program Expenses $7,738,777

Other Expenses $2,463,333

TOTAL EXPENSES $9,688,843

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,724,313	$8,959,450	0.0%
Expenses	$9,688,843	$9,257,087	+0.0%
Net Income	$-964,530	$-297,637	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$376,357

Total Directors

$236,300

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAPHNE SORENSEN	CEO	40.00	Officer Director	$201,619	$16,681	$218,300
CHESCA COLLOREDO-MANSFELD	CO FOUNDER/BD MEMBER, (SCHED.O)	4.00	Director	$18,000	$0	$18,000
ARO TILDE EIDE	CHAIR	6.00	Officer Director	$0	$0	$0
MARK PAVAO	TREASURER	2.00	Officer Director	$0	$0	$0
HANS DEKKER	SECRETARY	2.00	Officer Director	$0	$0	$0
JOSH HYMAN	FOUNDING BD MBR, MED ADV BD CHAIR	2.00	Director	$0	$0	$0
MICHELLE COOPER	BOARD MEMBER	1.00	Director	$0	$0	$0
SUE EITEL	BOARD MEMBER	2.00	Director	$0	$0	$0
CAROL KARUTU	BOARD MEMBER	1.00	Director	$0	$0	$0
GREG SCHOTT	BOARD MEMBER, (FROM 09/2024)	1.00	Director	$0	$0	$0
JACKIE KLABER	BOARD MEMBER, (FROM 09/2024)	1.00	Director	$0	$0	$0
KRIS BAHNER	BOARD MEMBER	1.00	Director	$0	$0	$0
MEREDITH DRISCOLL	DIRECTOR OF FINANCE & OPERATIONS	40.00	Officer	$150,830	$7,227	$158,057
JUSTIN MCCARTHY	CHIEF DEVELOPMENT & COMMS OFFICER	40.00	Highest	$165,213	$19,708	$184,921
EMMANUEL OTOO	DIRECTOR OF PROGRAMS	40.00	Highest	$122,355	$10,097	$132,452
NOLA PATERNI	ASSOCIATE DIR. OF COMMS AND MKTNG	40.00	Highest	$110,727	$11,500	$122,227
CAROLINE PERKINSON	ASSOCIATE DIR. OF FINANCE	40.00	Highest	$104,423	$10,532	$114,955

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$8,724,313	$9,688,843	$16,791,374	$-964,530
2024	$8,959,450	$9,257,087	$18,163,868	$-297,637
2023	$14,252,327	$8,360,642	$18,121,525	$5,891,685
2022	$10,529,803	$7,287,546	$12,328,302	$3,242,257
2021	$4,071,692	$5,862,973	$9,393,298	$-1,791,281
2020	$8,500,849	$5,205,461	$11,055,967	$3,295,388
2019	$7,686,348	$4,912,981	$7,507,669	$2,773,367

MIRACLEFEET