HARVEST OF HOPE PANTRY (EIN 274010250) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Phone

7203821971

Tax Period

2024-01-01 to 2024-12-31

HARVEST OF HOPE PANTRY, founded in 2011, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $2.8M in total revenue in fiscal year 2024. Revenue surged 67% from the prior year, signaling strong growth momentum. Expenses of $2.7M left a modest 6% surplus.

Mission

HARVEST OF HOPE PANTRY'S MISSION IS TO PROVIDE HEALTHY SUPPLEMENTAL FOOD TO BOULDER FAMILIES AND INDIVIDUALS IN NEED OF FOOD ASSISTANCE WITHIN A SAFE, WELCOMING AND NON-JUDGEMENTAL ENVIRONMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,850,166

Program Service Revenue $0

Investment Income $1,098

Other Revenue $-3,610

TOTAL REVENUE $2,847,654

Expense Breakdown

Grants Paid $1,885,904

Salaries & Benefits $504,881

Fundraising Expenses $182,823

Program Expenses $2,248,524

Other Expenses $251,004

TOTAL EXPENSES $2,662,657

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,847,654	$1,705,480	+0.7%
Expenses	$2,662,657	$1,652,513	+0.6%
Net Income	$184,997	$52,967	+2.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

370

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$145,205

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHAD MOLTER	Executive Dir.	40.00	Officer	$135,847	$9,358	$145,205
POLLY BUSTER	Director	4.00	Director	$0	$0	$0
TRENT HEIN	CHAIR	3.00	Officer Director	$0	$0	$0
KAREN DONNELLY	Secretary	4.00	Officer Director	$0	$0	$0
ERIN HURST	Treasurer	3.00	Officer Director	$0	$0	$0
BECKY FARR	Director	2.00	Director	$0	$0	$0
DEAN HAZELWOOD	VICE CHAIR	2.00	Officer Director	$0	$0	$0
VANDNA SINHA	Director	2.00	Director	$0	$0	$0
PATRICIA HASEN	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,847,654	$2,662,657	$3,253,955	$184,997
2023	$1,705,480	$1,652,513	$3,441,424	$52,967
2022	$1,382,320	$1,159,978	$3,534,206	$222,342
2021	$1,570,675	$1,088,230	$3,541,535	$482,445
2020	$1,637,847	$1,051,207	$2,441,362	$586,640
2019	$2,104,372	$1,131,882	$1,495,297	$972,490
2018	$1,204,209	$1,115,264	$515,354	$88,945

HARVEST OF HOPE PANTRY