LLANO CHRISTIAN ACADEMY (EIN 274199184) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Principal Officer

BOBBY LIMMER

Phone

3252474942

Tax Period

2023-07-01 to 2024-06-30

LLANO CHRISTIAN ACADEMY, founded in 2010, is a small nonprofit in the Education sector that reported $668K in total revenue in fiscal year 2023. Revenue decreased 9% compared to the prior year. Expenses of $747K exceeded revenue, resulting in a 12% operating deficit.

Mission

THE MISSION OF LCA IS TO EDUCATE CHILDREN WITH THE EMPHASIS ON HOLY SCRIPTURE, TO INSTILL THE TEACHINGS OF JESUS CHRIST AS THE FOUNDATION OF ALL SPIRITUAL GROWTH, TO BUILD MORAL CHARACTER AS ACADEMIC EXCELLENCE IS PURSUED AND TO CREATE A LOVING, NURTURING ENVIRONMENT WHERE STUDENTS ARE CHALLENGED TO REACH THEIR GOD-GIVEN POTENTIAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $371,985

Program Service Revenue $256,567

Investment Income $12,130

Other Revenue $26,874

TOTAL REVENUE $667,556

Expense Breakdown

Grants Paid $0

Salaries & Benefits $500,431

Fundraising Expenses $0

Program Expenses $522,081

Other Expenses $246,176

TOTAL EXPENSES $746,607

Year-over-Year Comparison

	2023	2022	Change
Revenue	$667,556	$737,101	-0.1%
Expenses	$746,607	$621,865	+0.2%
Net Income	$-79,051	$115,236	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EVA CARTER	DIRECTOR	N/A	Director	$0	$0	$0
JOANIE CASTLEMAN	SECRETARY	10.00	Director	$0	$0	$0
MARY CUNNINGHAM	DIRECTOR	N/A	Director	$0	$0	$0
MICHAEL GOETZ	DIRECTOR	N/A	Director	$0	$0	$0
BOBBY LIMMER	PRESIDENT	10.00	Director	$0	$0	$0
DANNY MEEGAN	DIRECTOR	N/A	Director	$0	$0	$0
SAM OATMAN	DIRECTOR	N/A	Director	$0	$0	$0
ROBERT WALLACE	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$667,556	$746,607	$3,088,167	$-79,051
2023	$737,101	$621,865	$2,985,669	$115,236
2021	$536,118	$529,461	$2,850,685	$6,657
2020	$970,385	$483,184	$2,869,492	$487,201
2019	$758,265	$519,954	$2,312,596	$238,311
2018	$1,395,519	$468,948	$2,072,264	$926,571
2017	$821,175	$435,074	$1,145,819	$386,101

LLANO CHRISTIAN ACADEMY