HARRIS RANCH WILDLIFE MITIGATION ASSOCIATION INC

EIN: 274403659 501(c)(3) Environment

Boise, ID

Total Revenue
$256,059
Total Expenses
$202,730
Total Assets
$504,340
Net Assets
$349,382
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2010
Legal Domicile
ID
Principal Officer
Andrew Brunelle
Phone
2083431510
Tax Period
2024-01-01 to 2024-12-31

HARRIS RANCH WILDLIFE MITIGATION ASSOCIATION INC, founded in 2010, is a small nonprofit in the Environment sector that reported $256K in total revenue in fiscal year 2024. Revenue surged 55% from the prior year, signaling strong growth momentum. The organization ran a surplus of $53K, a strong 21% operating margin.

Mission

Mitigate adverse impacts to wildlife by implementing the Harris Ranch Wildlife Impact Assessment and Management Plan. Actions involve on the ground conservation work and monitoring of habitat and education of local residents about wildlife and natural environment.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $242,822
Program Service Revenue $0
Investment Income $13,122
Other Revenue $115
TOTAL REVENUE $256,059

Expense Breakdown

Grants Paid $25,800
Salaries & Benefits $61,113
Fundraising Expenses $0
Program Expenses $120,608
Other Expenses $115,817
TOTAL EXPENSES $202,730

Year-over-Year Comparison

2024 2023 Change
Revenue $256,059 $165,391 +0.5%
Expenses $202,730 $52,811 +2.8%
Net Income $53,329 $112,580 -0.5%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
5
Employees
2
Volunteers
206

Governance Policies

✓ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
3
$53,856
Key Employees
1
$53,856
Highest Compensated
1
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Karie Pappani Conservation Director 20.00
Director Key Emp Highest
$53,856 $0 $53,856
Bruce Smith Director 3
Director
$0 $0 $0
Kari Gebhardt Director 3
Director
$0 $0 $0
W David Eberle President 5
Officer
$0 $0 $0
Mike Pellant Vice President 3
Officer
$0 $0 $0
Andy Brunelle Secretary/Treasurer 5
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 $256,059 $202,730 $504,340 $53,329
Explore More Nonprofits
→Top 100 Nonprofits in Idaho →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare HARRIS RANCH WILDLIFE MITIGATION ASSOCIATION INC with other nonprofits in Idaho and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.