Whistler Entertainment Inc Scarlett's Way (EIN 274497905) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Paul Bristol

Phone

9702502858

Tax Period

2023-01-01 to 2023-12-31

Whistler Entertainment Inc Scarlett's Way, founded in 2011, is a micro nonprofit in the Philanthropy & Grantmaking sector that reported $67K in total revenue in fiscal year 2023. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $79K exceeded revenue, resulting in a 17% operating deficit.

Mission

Unite children born with Fibular Hemimelia and Military Veterans with limb loss through outdoor recreation activities to lead to shared growth and strength.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $67,408

Program Service Revenue $0

Investment Income $2

Other Revenue $0

TOTAL REVENUE $67,410

Expense Breakdown

Grants Paid $77,972

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $77,972

Other Expenses $742

TOTAL EXPENSES $78,714

Year-over-Year Comparison

	2023	2022	Change
Revenue	$67,410	$51,615	+0.3%
Expenses	$78,714	$48,606	+0.6%
Net Income	$-11,304	$3,009	-4.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Paul Bristol	President	4.00	Officer Director	$0	$0	$0
Kelsey Whitmore	Board Member	2.00	Director	$0	$0	$0
Drew Edwards	Board Member	2.00	Director	$0	$0	$0
Roy McMahon	Secretary	2.00	Director	$0	$0	$0
Brian Boone	Board Member	2.00	Director	$0	$0	$0
Kristine McMahon	Board Member	2.00	Director	$0	$0	$0
Andrew Whitmore	Board Member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$67,410	$78,714	$39,651	$-11,304
2022	$51,615	$48,606	$50,954	$3,009
2021	$45,264	$197,657	$47,945	$-152,393
2020	$117,979	$59,284	$200,338	$58,695
2019	$204,750	$214,803	$141,643	$-10,053
2018	$176,546	$179,506	$151,696	$-2,960

Whistler Entertainment Inc Scarlett's Way