First Troop Philadelphia City Calvary Military Heritage (EIN 274515789) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Brandon Adams

Phone

4847440818

Tax Period

2018-01-01 to 2018-12-31

First Troop Philadelphia City Calvary Military Heritage, founded in 2011, is a small nonprofit in the Arts, Culture & Humanities sector that reported $126K in total revenue in fiscal year 2018. Revenue surged 246% from the prior year, signaling strong growth momentum. Expenses of $511K exceeded revenue, resulting in a 305% operating deficit.

Mission

Preserve the armory of the First Troop Philadelphia City Calvary. MHEF's mission is to raise funds to be used to maintain, perserve, augment, enhance Continued on Schedule O

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $123,121

Program Service Revenue $0

Investment Income $2,847

Other Revenue $0

TOTAL REVENUE $125,968

Expense Breakdown

Grants Paid $489,000

Salaries & Benefits $0

Fundraising Expenses $20,000

Program Expenses $489,000

Other Expenses $21,575

TOTAL EXPENSES $510,575

Year-over-Year Comparison

	2018	2017	Change
Revenue	$125,968	$36,415	+2.5%
Expenses	$510,575	$60,331	+7.5%
Net Income	$-384,607	$-23,916	+15.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dennis Boylan	Chairman	8.00	Officer Director	$0	$0	$0
Peter Clauss	Secretary	2.00	Officer Director	$0	$0	$0
Brandon Adams	Treasurer	4.00	Officer Director	$0	$0	$0
Jeremy Cummin	Director	1.00	Director	$0	$0	$0
Eris Guenther	Director	1.00	Director	$0	$0	$0
Righard Hughes	Director	1.00	Director	$0	$0	$0
Hunter Lott	Director	1.00	Director	$0	$0	$0
Kevin Harper	Director	1.00	Director	$0	$0	$0
Charles Ingersoll	Director	1.00	Director	$0	$0	$0
Daniel Sossaman	Director	1.00	Director	$0	$0	$0
Ethan Pealer	Director	1.00	Director	$0	$0	$0
Andre Stephano	Director	10.00	Director	$0	$0	$0
Gregory Colella	Director	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$125,968	$510,575	$185,161	$-384,607

First Troop Philadelphia City Calvary Military Heritage