KANSAS SCHOOL OF CLASSICAL BALLET INC (EIN 274825435) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2011

Legal Domicile

Principal Officer

Stefani Schrimpf

Phone

9137127105

Tax Period

2024-07-01 to 2025-06-30

KANSAS SCHOOL OF CLASSICAL BALLET INC, founded in 2011, is a small nonprofit in the Arts, Culture & Humanities sector that reported $252K in total revenue in fiscal year 2024.

Mission

Provides the finest training available to students interested in learning the art of ballet. Provides a thorough well-rounded dance education for students of all ages, levels, and degrees of interest taught by professional faculty and internationally recognized guest teachers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $93,078

Program Service Revenue $159,205

Investment Income $0

Other Revenue $0

TOTAL REVENUE $252,283

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $116,344

Other Expenses $269,287

TOTAL EXPENSES $269,287

Year-over-Year Comparison

	2024	2023	Change
Revenue	$252,283	$262,575	0.0%
Expenses	$269,287	$250,761	+0.1%
Net Income	$-17,004	$11,814	-2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$27,000

Total Directors

$24,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Juan Trujillo	Executive Director	40	Officer Director	$24,000	$0	$24,000
Stefani Schrimpf	Artistic Director	20	Officer	$3,000	$0	$3,000
Larry Durant	Treasurer	1	Officer	$0	$0	$0
Brian Britton	President	1	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$252,283	$269,287	$98,965	$-17,004
2024	$262,575	$250,761	$133,996	$11,814
2023	$247,023	$257,323	$98,995	$-10,300
2022	$240,880	$238,144	$108,172	$2,736
2021	$252,596	$247,310	$105,436	$5,286

KANSAS SCHOOL OF CLASSICAL BALLET INC