MIAMI CHILDRENS INITIATIVE INC (EIN 275025010) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2010

Legal Domicile

Phone

7864885512

Tax Period

2022-07-01 to 2023-06-30

MIAMI CHILDRENS INITIATIVE INC, founded in 2010, is a small nonprofit in the Community Improvement sector that reported $341K in total revenue in fiscal year 2022. Revenue fell 70% from the prior year — a significant decline worth monitoring. Expenses of $1.7M exceeded revenue, resulting in a 386% operating deficit.

Mission

The mission is to create a community-based network that develops coordinates and provides quality education accessible health care youth development programs opportunities for employment and safe neighborhoods for children and families residing in Liberty City.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $341,089

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $341,089

Expense Breakdown

Grants Paid $0

Salaries & Benefits $893,695

Fundraising Expenses $42,702

Program Expenses $1,180,333

Other Expenses $762,574

TOTAL EXPENSES $1,656,269

Year-over-Year Comparison

	2022	2021	Change
Revenue	$341,089	$1,134,309	-0.7%
Expenses	$1,656,269	$1,253,099	+0.3%
Net Income	$-1,315,180	$-118,790	+10.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$110,434

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dr Santarvis Brown	Board Chair	2.50	Director	$0	$0	$0
Eugenia Cole-Russell	Co Chairman	2.50	Director	$0	$0	$0
Elena Breedlove	Board Member	2.50	Director	$0	$0	$0
Pastor Jackson	Board Member	2.50	Director	$0	$0	$0
Iris Strachan	Board Member	2.50	Director	$0	$0	$0
Tangelia Sands	Board Member	2.50	Director	$0	$0	$0
Martha Whisby	Board Member	2.50	Director	$0	$0	$0
Latousha Daniels	President CEO	40.00	Key Emp	$110,434	$0	$110,434

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$341,089	$1,656,269	$222,932	$-1,315,180
2022	$1,134,309	$1,253,099	$490,454	$-118,790
2021	$1,477,265	$1,216,584	$480,535	$260,681
2020	$1,393,279	$1,594,730	$456,029	$-201,451
2018	$2,129,766	$2,014,538	$322,705	$115,228

MIAMI CHILDRENS INITIATIVE INC