LAND HERITAGE INSTITUTE FOUNDATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Mark Oppelt

Phone

2108469403

Tax Period

2023-01-01 to 2023-12-31

LAND HERITAGE INSTITUTE FOUNDATION, founded in 2002, is a micro nonprofit in the Recreation & Sports sector that reported $24K in total revenue in fiscal year 2023. Revenue fell 74% from the prior year — a significant decline worth monitoring. Expenses of $100K exceeded revenue, resulting in a 317% operating deficit.

Mission

To acquire maintain preserve and develop the Medina River Property as a public open space consistent with the Land Heritage Institute of the Americas Plan prepared by Texas A & M University and to own and operate the facility known as the Land Heritage Institute for purposes of Education Recreation Archeology Environmental Cultural and Historical Studies.

Program Service Accomplishments

Program 1

Expenses: $606 Revenue: $8,118

2nd Saturday Programs A themed series of programs for educational and recreational purposes tailored to lifelong learners with topics that revolved around the anthropological heritage of the...

2nd Saturday Programs A themed series of programs for educational and recreational purposes tailored to lifelong learners with topics that revolved around the anthropological heritage of the property. Student Field Trips Sponsored one day field event that teaches history science and culture to K - 12 grade students.

Program 2

Expenses: $0 Revenue: $0

Bear Dance Events An event for those self-identifying as Native American to reenact Native American Ceremonies.

Program 3

Expenses: $0 Revenue: $6,958

"Endurance Ride": The Endurance Ride is a 25 mile and 50 mile equestrian performance event held on-site using trails. Purpose is for recreational exercise and to provide a venue to publicize Land...

"Endurance Ride": The Endurance Ride is a 25 mile and 50 mile equestrian performance event held on-site using trails. Purpose is for recreational exercise and to provide a venue to publicize Land Heritage Institute.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $29,195

Program Service Revenue $0

Investment Income $-5,148

Other Revenue $0

TOTAL REVENUE $24,047

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $606

Other Expenses $100,176

TOTAL EXPENSES $100,176

Year-over-Year Comparison

	2023	2022	Change
Revenue	$24,047	$91,440	-0.7%
Expenses	$100,176	$156,846	-0.4%
Net Income	$-76,129	$-65,406	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mark Oppelt	President	15.00	Officer Director	$0	$0	$0
Peggy Oppelt	Director	35.00	Director	$0	$0	$0
RAMON VASQUEZ	1ST V-P	3.00	Officer Director	$0	$0	$0
FRANK CASIAS	TREASURER	1.00	Officer Director	$0	$0	$0
DOUG DILLOW	DIRECTOR	1.00		$0	$0	$0
ALLISON ELDER	DIRECTOR	1.00	Director	$0	$0	$0
SARA BEASLEY	DIRECTOR	0.25		$0	$0	$0
PATSY KEUNTZ	DIRECTOR	0.25		$0	$0	$0
KRISTI HANSEN	DIRECTOR	0.25		$0	$0	$0
RAY HERNANDEZ	DIRECTOR	0.25	Director	$0	$0	$0
GERI BISCHOFF	DIRECTOR	0.25		$0	$0	$0
GRANT ELLIS	DIRECTOR	0.25		$0	$0	$0
PATRICIA SEIDENFELD	2nd VICE PRESIDENT	0.25	Officer Director	$0	$0	$0
SHARON SUTTON	DIRECTOR	0.25	Director	$0	$0	$0
JOSEPH SIMPSON	DIRECTOR	0.10	Director	$0	$0	$0
HELEN HOLDSWORTH	DIRECTOR	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$24,047	$100,176	$2,391,451	$-76,129
2022	$91,440	$156,846	$2,467,580	$-65,406
2021	$307,423	$184,474	$2,519,707	$122,949
2020	$51,370	$79,605	$2,396,758	$-28,235